ACTIVE

Cosmos-Excelsior

Financial year 2025 · Closed on 31/12/2025

Net result-175,3 k €-142,0 %over 1 year
Gross margin1,2 M €-1,2 %over 1 year
Equity4,9 M €+40,3 %over 1 year
Workforce25,6 ETP-2,3 %over 1 year

Identity

Source · BCE/KBO

Cosmos-Excelsior is a Non-profit organization incorporated in 1997. Its main activity is: Technical and vocational secondary education. Its registered office is in Anderlecht. It employs on average 25,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.707.618
Incorporation
11/12/1997
Legal form
Non-profit organization
Registered office
Rue Jorez 21
1070 Anderlecht · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
25,6 ETP
Joint committees (1)
  • 32901
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin1,2 M €1,3 M €1,5 M €1,3 M €1,1 M €
EBITDA-138,8 k €-117,1 k €237,3 k €55,2 k €125,3 k €
Operating result-263,1 k €-236,6 k €69 k €-88 k €-1,3 k €
Net result-175,3 k €417,6 k €42,6 k €-111,7 k €-22,3 k €
Balance sheet
Equity4,9 M €3,5 M €3,3 M €2,5 M €2,7 M €
Total assets6,2 M €4,9 M €4,9 M €3,9 M €3,9 M €
Cash769,9 k €32,3 k €215,6 k €8,4 k €754,5 k €
Debts1,2 M €1,3 M €1,6 M €1,3 M €1,2 M €
Other
Workforce25,6 ETP26,2 ETP25,8 ETP24,5 ETP23,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 33 ended

Active mandates

Steven GIBENS

Director · since 11 septembre 2025

Active
Joeri Frans COLSON

Director · since 03 juillet 2025

Active
Grieke FORCEVILLE

Director · since 03 juin 2025

Active
Ilse VAN DER VEKEN

Director · since 03 juin 2025

Active
Thibaud DEZYN

Persoon belast met dagelijks bestuur · since 09 décembre 2024

Active
Ermelinda STRUELENS

Director · since 28 mars 2023

Active
Inge VERHAEGEN

Director · since 28 mars 2023

Active
Jan VANDEKERCKHOVE

Director · since 28 mars 2023

Active
Isabelle DE MEYERE

Persoon belast met dagelijks bestuur · since 17 juillet 2019

Active

Ended mandates

Thibaud Dezyn

Persoon belast met dagelijks bestuur · since 17 décembre 2024

Ended
Inge Verhaeghen

Director · since 28 mars 2023

Ended
Karen De Clercq

Persoon belast met dagelijks bestuur · since 28 mars 2023

Ended
Linda Struelens

Director · since 28 mars 2023

Ended

Other companies at this address

Rue Jorez 21 1070 Anderlecht
CompanyCBE no.
0447.857.116

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/06/202611/06/202514/06/202428/06/202306/10/202217/05/2021
General meeting26/05/202603/06/202510/06/202427/06/202329/03/202230/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/05/202603/06/2026DutchPDF
Abridged model31/12/202403/06/202511/06/2025DutchPDF
Abridged model31/12/202310/06/202414/06/2024DutchPDF
Abridged model31/12/202227/06/202328/06/2023DutchPDF
Abridged model31/12/202129/03/202206/10/2022DutchPDF
Abridged model31/12/202030/03/202117/05/2021DutchPDF
Abridged model31/12/201919/05/202028/08/2020DutchPDF
Abridged model31/12/201803/04/201931/08/2019DutchPDF
Abridged model31/12/201714/06/201831/08/2018DutchPDF
Abridged model31/12/201628/03/201722/12/2017DutchPDF
Abridged model31/12/201509/05/201615/11/2016DutchPDF
Abridged model31/12/201414/05/201518/02/2016DutchPDF
Abridged model31/12/201314/05/201418/02/2016DutchPDF
Abridged model31/12/200630/03/200716/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 33 ended

Active mandates

Steven GIBENS

Director · since 11 septembre 2025

Active
Joeri Frans COLSON

Director · since 03 juillet 2025

Active
Grieke FORCEVILLE

Director · since 03 juin 2025

Active
Ilse VAN DER VEKEN

Director · since 03 juin 2025

Active
Thibaud DEZYN

Persoon belast met dagelijks bestuur · since 09 décembre 2024

Active
Ermelinda STRUELENS

Director · since 28 mars 2023

Active
Inge VERHAEGEN

Director · since 28 mars 2023

Active
Jan VANDEKERCKHOVE

Director · since 28 mars 2023

Active
Isabelle DE MEYERE

Persoon belast met dagelijks bestuur · since 17 juillet 2019

Active

Ended mandates

Thibaud Dezyn

Persoon belast met dagelijks bestuur · since 17 décembre 2024

Ended
Inge Verhaeghen

Director · since 28 mars 2023

Ended
Karen De Clercq

Persoon belast met dagelijks bestuur · since 28 mars 2023

Ended
Linda Struelens

Director · since 28 mars 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/06/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/04/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring12/02/2016
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares24/11/2015
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-175,3 k €↓
  2. 2024
    Annual accounts 2024417,6 k €↑
  3. 2023
    Annual accounts 202342,6 k €↑
  4. 2022
    Annual accounts 2022-111,7 k €↓
  5. 2021
    Annual accounts 2021-22,3 k €↓
  6. 2020
    Annual accounts 20204,1 k €↓
  7. 2019
    Annual accounts 201956,5 k €↑
  8. 2018
    Annual accounts 201854,8 k €↑
  9. 2017
    Annual accounts 201713,9 k €↑
  10. 2015
    Annual accounts 20158 k €↑
  11. 2014
    Annual accounts 2014-4,6 k €↑
  12. 2013
    Annual accounts 2013-5 k €
  13. 11/12/1997
    IncorporationNon-profit organization