ACTIVE

MEDIA PRISME LIST

Financial year 2025 · Closed on 31/12/2025

Net result158,8 k €-15,9 %over 1 year

Gross margin248,4 k €-18,6 %over 1 year

Equity386,8 k €+43,4 %over 1 year

Identity

Source · BCE/KBO

MEDIA PRISME LIST is a Private limited company incorporated in 1998. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Waterloo.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0462.716.526
Incorporation: 20/02/1998
Legal form: Private limited company
Registered office: Clos de la Caranda 18
1410 Waterloo · WallonieSee on map
Contributed capital: 24 623,70 €
Latest accounts: 31/12/2025

Activities (NACE)

63100Data processing, hosting and related activities; web portals· main 63110Data processing, hosting and related activities 72400Scientific research and development 74853Other professional, scientific and technical activities 82100Office administrative and support activities 82110Combined office administrative service activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	248,4 k €	-18.6%	305,2 k €	-2.7%	313,7 k €	-6.0%	333,8 k €	-16.3%	398,6 k €
EBITDA	246,2 k €	-17.2%	297,4 k €	-3.3%	307,7 k €	-5.8%	326,6 k €	-16.8%	392,4 k €
Operating result	239,7 k €	-17.4%	290,1 k €	-2.4%	297,2 k €	-5.1%	313,3 k €	-17.5%	379,8 k €
Net result	158,8 k €	-15.9%	188,8 k €	-11.2%	212,6 k €	-21.7%	271,4 k €	-28.1%	377,4 k €
Balance sheet
Equity	386,8 k €	+43.4%	269,7 k €	-29.5%	382,6 k €	+40.9%	271,6 k €	-48.9%	531,9 k €
Total assets	888,8 k €	+12.2%	791,8 k €	-20.5%	995,9 k €	+3.2%	965,4 k €	-29.4%	1,4 M €
Cash	339,4 k €	+87.9%	180,7 k €	-64.7%	512,1 k €	+55.6%	329,1 k €	-17.7%	399,8 k €
Debts	502 k €	-3.9%	522,1 k €	-14.9%	613,3 k €	-11.6%	693,8 k €	-17.0%	835,6 k €
Other
Workforce	–		–		0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Marina Desmyter

Director · since 07 janvier 2019

Active

Stéphane Rutten

Director · since 07 janvier 2019

Active

Ended mandates

Marina DESMYTER

Manager · since 07 janvier 2019

Ended

Stéphane RUTTEN

Manager · since 07 janvier 2019

Ended

Jérôme Jean TOUCHEBOEUF

Manager · since 07 février 2017 · until 07 janvier 2019

Ended

Jérôme Jean TOUCHEBOEUF

Manager · since 07 février 2017

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/08/2026	27/08/2025	28/06/2024	24/08/2023	29/07/2022	26/08/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	23/08/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	26/08/2021	French	PDF
Full model	31/12/2019	02/06/2020	31/08/2020	French	PDF
Full model	31/12/2018	04/06/2019	28/08/2019	French	PDF
Full model	31/12/2017	27/08/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	29/08/2017	19/12/2017	French	PDF
Full model	31/12/2015	20/09/2016	22/09/2016	French	PDF
Full model	31/12/2014	02/06/2015	31/08/2015	French	PDF
Full model	31/12/2013	03/06/2014	26/11/2014	French	PDF
Full model	31/12/2012	04/06/2013	03/07/2013	French	PDF
Full model	31/12/2011	05/06/2012	16/10/2012	French	PDF
Full model	31/12/2010	07/06/2011	26/09/2011	French	PDF
Full model	31/12/2009	01/06/2010	03/09/2010	French	PDF
Full model	31/12/2008	02/06/2009	30/10/2009	French	PDF
Full model	31/12/2007	03/06/2008	31/08/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Marina Desmyter

Director · since 07 janvier 2019

Active

Stéphane Rutten

Director · since 07 janvier 2019

Active

Ended mandates

Marina DESMYTER

Manager · since 07 janvier 2019

Ended

Stéphane RUTTEN

Manager · since 07 janvier 2019

Ended

Jérôme Jean TOUCHEBOEUF

Manager · since 07 février 2017 · until 07 janvier 2019

Ended

Jérôme Jean TOUCHEBOEUF

Manager · since 07 février 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office17/02/2021
SIEGE SOCIAL
PDF
Mandates12/11/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2019
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates17/04/2014
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office10/04/2007
SIEGE SOCIAL - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025158,8 k €↓
2024
Annual accounts 2024188,8 k €↓
2023
Annual accounts 2023212,6 k €↓
2022
Annual accounts 2022271,4 k €↓
2021
Annual accounts 2021377,4 k €↑
2020
Annual accounts 202038,5 k €↑
2019
Annual accounts 201926,8 k €↑
2018
Annual accounts 2018-12,9 k €↑
2017
Annual accounts 2017-27,7 k €↑
2016
Annual accounts 2016-62,7 k €↓
2015
Annual accounts 201562,4 k €↑
2014
Annual accounts 2014-383,3 k €↑
2013
Annual accounts 2013-468,4 k €↓
2012
Annual accounts 2012125,8 k €↓
2011
Annual accounts 2011187,6 k €↓
2010
Annual accounts 2010243,2 k €↑
2009
Annual accounts 200945,9 k €↓
2008
Annual accounts 200856,8 k €↓
2007
Annual accounts 2007192,7 k €
20/02/1998
IncorporationPrivate limited company

MEDIA PRISME LIST

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline