ACTIVE

DISTRI-IMMO SA

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
121,4 k €
+140.2% YoY
Gross margin
728,2 k €
+9.6% YoY
Equity
1,3 M €
+10.1% YoY
Workforce
2,0 ETP
-16.7% YoY

What does DISTRI-IMMO SA do?

DISTRI-IMMO SA is a Public limited company incorporated in 1998. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Virton. It employs on average 2,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0462.719.395
Incorporation
20/02/1998
Legal form
Public limited company
Registered office
Rue d'Arlon 59
6760 Virton · WallonieSee on map
Contributed capital
956 942,37 €
Latest accounts
30/06/2025
Average workforce
2,0 ETP
Activities (NACE)
68201Rental and operating of own or leased real estate· main68201Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate
Joint committees (2)
  • 100
  • 200
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin728,2 k €664,5 k €785,2 k €867,6 k €698 k €433 k €748,8 k €–––––––649 k €679,4 k €426,8 k €241,6 k €238,7 k €227 k €
EBITDA488,1 k €367,6 k €479,6 k €601,6 k €579,8 k €192,8 k €506,8 k €431,9 k €469 k €461,7 k €601,2 k €561,7 k €546,2 k €529,7 k €526,8 k €583,6 k €323,1 k €212,6 k €205,5 k €207,5 k €
Operating result285,9 k €154,2 k €270,3 k €442 k €501,3 k €-15,5 k €270 k €190,9 k €231,8 k €240,3 k €401,5 k €240,3 k €380 k €300,8 k €309,8 k €414,2 k €165,9 k €53,1 k €46,9 k €55,5 k €
Net result121,4 k €50,6 k €75,9 k €246 k €348,1 k €-369,3 k €-1,2 M €92,6 k €106,5 k €126,3 k €133,4 k €172,1 k €259,3 k €184,9 k €137,1 k €238,8 k €61,6 k €76,4 k €5,6 k €22,4 k €
Balance sheet
Equity1,3 M €1,2 M €1,1 M €1,1 M €826,7 k €478,6 k €847,8 k €2 M €1,9 M €1,8 M €1,7 M €1,2 M €882,7 k €773,3 k €713,5 k €626,4 k €437,6 k €376 k €299,6 k €294 k €
Total assets7,4 M €7,5 M €7,6 M €7,2 M €6,7 M €6,1 M €6,8 M €8 M €4 M €4,2 M €4 M €4 M €3,7 M €3,8 M €3,8 M €4 M €2,2 M €2,3 M €1,9 M €1,9 M €
Cash136,1 k €17,3 k €79,9 k €739,2 k €435,2 k €33,3 k €96,4 k €47,3 k €62,2 k €81 k €51,1 k €87,2 k €81,5 k €179,8 k €57,6 k €222,7 k €40,1 k €46,8 k €11,7 k €18,3 k €
Debts6 M €6,2 M €6,4 M €6,1 M €5,8 M €5,6 M €5,9 M €5,9 M €2,1 M €2,3 M €2,3 M €2,8 M €2,8 M €3 M €3,1 M €3,4 M €1,8 M €1,9 M €1,6 M €1,6 M €
Other
Workforce2,0 ETP2,4 ETP2,4 ETP2,4 ETP2,4 ETP2,4 ETP2,4 ETP2,4 ETP2,1 ETP2,0 ETP1,9 ETP1,2 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 9 ended

Active mandates

Françoise BLAISE

Managing director · since 22 juin 2021 · until 22 juin 2027

Active
Frédéric PONSAR

Director · since 22 juin 2021 · until 22 juin 2027

Active
Marie-France BLAISE

Managing director · since 22 juin 2021 · until 22 juin 2027

Active
Stéphanie FONTENOY

Director · since 22 juin 2021 · until 22 juin 2027

Active

Ended mandates

Marie-France BLAISE

Managing director · since 22 juin 2021 · until 27 juin 2022

Ended
Françoise BLAISE

Director · since 26 décembre 2015

Ended
Françoise BLAISE

Manager · since 26 décembre 2015

Ended
Marie-France BLAISE

Director · since 26 décembre 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
DISTRIFOOD● Active
0432.923.866
LE FLORENTIN● Active
0836.037.852
PHILNET● Active
0441.132.541
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/01/202101/01/2020
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202131/12/2020
Length of the financial year12 months12 months12 months12 months6 months12 months
Filing date12/12/202510/12/202419/12/202316/12/202217/12/202128/05/2021
General meeting26/11/202527/11/202429/11/202330/11/202224/11/202128/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202526/11/202512/12/2025FrenchPDF
Abridged model30/06/202427/11/202410/12/2024FrenchPDF
Abridged model30/06/202329/11/202319/12/2023FrenchPDF
Abridged model30/06/202230/11/202216/12/2022FrenchPDF
Abridged model30/06/202124/11/202117/12/2021FrenchPDF
Abridged model31/12/202028/04/202128/05/2021FrenchPDF
Abridged model31/12/201929/04/202013/07/2020FrenchPDF
Full model31/12/201824/04/201901/08/2019FrenchPDF
Full model31/12/201725/04/201806/07/2018FrenchPDF
Full model31/12/201626/04/201720/06/2017FrenchPDF
Full model31/12/201527/04/201626/07/2016FrenchPDF
Full model31/12/201429/04/201527/07/2015FrenchPDF
Full model31/12/201330/04/201406/05/2014FrenchPDF
Full model31/12/201206/06/201327/06/2013FrenchPDF
Abridged model31/12/201125/06/201211/07/2012FrenchPDF
Abridged model31/12/201027/04/201116/05/2011FrenchPDF
Abridged model31/12/200930/06/201019/07/2010FrenchPDF
Abridged model31/12/200829/04/200918/05/2009FrenchPDF
Abridged model31/12/200730/06/200823/07/2008FrenchPDF
Abridged model31/12/200605/06/200727/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 9 ended

Active mandates

Françoise BLAISE

Managing director · since 22 juin 2021 · until 22 juin 2027

Active
Frédéric PONSAR

Director · since 22 juin 2021 · until 22 juin 2027

Active
Marie-France BLAISE

Managing director · since 22 juin 2021 · until 22 juin 2027

Active
Stéphanie FONTENOY

Director · since 22 juin 2021 · until 22 juin 2027

Active

Ended mandates

Marie-France BLAISE

Managing director · since 22 juin 2021 · until 27 juin 2022

Ended
Françoise BLAISE

Director · since 26 décembre 2015

Ended
Françoise BLAISE

Manager · since 26 décembre 2015

Ended
Marie-France BLAISE

Director · since 26 décembre 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/06/2021
    MODIFICATION FORME JURIDIQUE - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/01/2016
    DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Restructuring11/01/2016
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring09/10/2015
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares21/08/2014
    CAPITAL, ACTIONS
    PDF
  • Capital / shares27/01/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other29/01/2009
    OBJET
    PDF
  • Mandates15/01/2007
    DENOMINATION - MODIFICATION FORME JURIDIQUE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025121,4 k €↑
  2. 2024
    Annual accounts 202450,6 k €↓
  3. 2023
    Annual accounts 202375,9 k €↓
  4. 2022
    Annual accounts 2022246 k €↓
  5. 2021
    Annual accounts 2021348,1 k €↑
  6. 2020
    Annual accounts 2020-369,3 k €↑
  7. 2019
    Annual accounts 2019-1,2 M €↓
  8. 2018
    Annual accounts 201892,6 k €↓
  9. 2017
    Annual accounts 2017106,5 k €↓
  10. 2016
    Annual accounts 2016126,3 k €↓
  11. 2015
    Annual accounts 2015133,4 k €↓
  12. 2014
    Annual accounts 2014172,1 k €↓
  13. 2013
    Annual accounts 2013259,3 k €↑
  14. 2012
    Annual accounts 2012184,9 k €↑
  15. 2011
    Annual accounts 2011137,1 k €↓
  16. 2010
    Annual accounts 2010238,8 k €↑
  17. 2009
    Annual accounts 200961,6 k €↓
  18. 2008
    Annual accounts 200876,4 k €↑
  19. 2007
    Annual accounts 20075,6 k €↓
  20. 2006
    Annual accounts 200622,4 k €
  21. 20/02/1998
    IncorporationPublic limited company