ACTIVE

PHARMACIE FRYDERYK

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result64,7 k €+72,8 %over 1 year
Gross margin132 k €+17,9 %over 1 year
Equity353,4 k €+8,0 %over 1 year
Workforce1,3 ETP-31,6 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE FRYDERYK is a Private limited company incorporated in 1998. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Courcelles. It employs on average 1,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.746.913
Incorporation
20/02/1998
Legal form
Private limited company
Registered office
Rue Winston Churchill(CO) 382
6180 Courcelles · WallonieSee on map
Contributed capital
6 205,32 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Joint committees (2)
  • 100
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin132 k €112 k €104 k €118,9 k €119,7 k €
EBITDA96,6 k €62,7 k €62,4 k €84 k €69,5 k €
Operating result82,8 k €49,6 k €44,3 k €64,4 k €49,1 k €
Net result64,7 k €37,4 k €31,4 k €43 k €33,5 k €
Balance sheet
Equity353,4 k €327,3 k €289,9 k €258,5 k €314,6 k €
Total assets546,7 k €471,2 k €526,6 k €461,8 k €434,6 k €
Cash303 k €241,4 k €288,2 k €211,5 k €189,8 k €
Debts193,3 k €143,9 k €236,7 k €203,3 k €120,1 k €
Other
Workforce1,3 ETP1,9 ETP2,0 ETP1,5 ETP1,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

MURIEL FRYDERYK

Director

Active

Ended mandates

MURIEL FRYDERICK

Manager

Ended
MURIEL FRYDERYK

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202630/09/202511/07/202428/09/202319/10/202228/10/2021
General meeting11/05/202630/09/202521/06/202427/09/202317/10/202220/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/05/202625/08/2026FrenchPDF
Abridged model31/12/202430/09/202530/09/2025FrenchPDF
Abridged model31/12/202321/06/202411/07/2024FrenchPDF
Abridged model31/12/202227/09/202328/09/2023FrenchPDF
Abridged model31/12/202117/10/202219/10/2022FrenchPDF
Abridged model31/12/202020/10/202128/10/2021FrenchPDF
Abridged model31/12/201923/07/202011/10/2020FrenchPDF
Abridged model31/12/201816/12/201923/12/2019FrenchPDF
Abridged model31/12/201721/08/201827/08/2018FrenchPDF
Abridged model31/12/201622/09/201726/09/2017FrenchPDF
Abridged model31/12/201513/09/201622/09/2016FrenchPDF
Abridged model31/12/201405/02/201615/03/2016FrenchPDF
Abridged model31/12/201224/09/201320/12/2013FrenchPDF
Abridged model31/12/201115/10/201212/11/2012FrenchPDF
Abridged model31/12/201017/06/201129/08/2011FrenchPDF
Abridged model31/12/200910/08/201017/08/2010FrenchPDF
Abridged model31/12/200824/08/200926/08/2009FrenchPDF
Abridged model31/12/200725/08/200828/08/2008FrenchPDF
Abridged model31/12/200627/08/200729/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

MURIEL FRYDERYK

Director

Active

Ended mandates

MURIEL FRYDERICK

Manager

Ended
MURIEL FRYDERYK

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares29/04/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares29/11/2005
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202564,7 k €↑
  2. 2024
    Annual accounts 202437,4 k €↑
  3. 2023
    Annual accounts 202331,4 k €↓
  4. 2022
    Annual accounts 202243 k €↑
  5. 2021
    Annual accounts 202133,5 k €↑
  6. 2020
    Annual accounts 2020-12,8 k €↓
  7. 2019
    Annual accounts 201920,1 k €↑
  8. 2018
    Annual accounts 201819,5 k €↑
  9. 2017
    Annual accounts 201717,7 k €↓
  10. 2016
    Annual accounts 201625,4 k €↑
  11. 2015
    Annual accounts 201514,5 k €↓
  12. 2014
    Annual accounts 201424,5 k €↓
  13. 2012
    Annual accounts 201238,5 k €↑
  14. 2011
    Annual accounts 201110,4 k €↓
  15. 2010
    Annual accounts 201033,8 k €↑
  16. 2009
    Annual accounts 200922,5 k €↓
  17. 2008
    Annual accounts 200826,6 k €↓
  18. 2007
    Annual accounts 200740,1 k €↑
  19. 2006
    Annual accounts 200628,5 k €
  20. 20/02/1998
    IncorporationPrivate limited company