ACTIVE

LOONWERKEN GEPA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-36,8 k €-365,5 %over 1 year

Gross margin363,2 k €-26,3 %over 1 year

Equity573,5 k €-24,6 %over 1 year

Workforce1,8 ETP-43,8 %over 1 year

Identity

Source · BCE/KBO

LOONWERKEN GEPA is a Private limited company incorporated in 1998. Its main activity is: Raising of dairy cattle. Its registered office is in Torhout. It employs on average 1,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0462.859.056
Incorporation: 17/03/1998
Legal form: Private limited company
Registered office: Edewallestraat 12A
8820 Torhout · FlandreSee on map
Contributed capital: 68 556,53 €
Latest accounts: 31/12/2025
Average workforce: 1,8 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 01410Raising of dairy cattle 49410Freight transport by road

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	363,2 k €	-26.3%	493,1 k €	-40.6%	829,7 k €	+38.1%	600,9 k €	-8.4%	655,7 k €
EBITDA	201,3 k €	-19.7%	250,6 k €	-56.2%	572,5 k €	+41.6%	404,3 k €	-16.4%	483,8 k €
Operating result	-36,2 k €	-184%	43 k €	-86.1%	309,8 k €	+446%	56,8 k €	-61.9%	149 k €
Net result	-36,8 k €	-366%	13,9 k €	-94.8%	264,1 k €	+642%	35,6 k €	-71.4%	124,4 k €
Balance sheet
Equity	573,5 k €	-24.6%	760,3 k €	-17.1%	917,2 k €	+40.4%	653,1 k €	+0.1%	652,5 k €
Total assets	1,4 M €	+4.9%	1,3 M €	-46.0%	2,5 M €	-4.0%	2,6 M €	+20.9%	2,1 M €
Cash	147,9 k €	-49.2%	290,9 k €	-42.7%	507,8 k €	+24.9%	406,5 k €	+138%	171,1 k €
Debts	820,5 k €	+44.2%	569,2 k €	-63.1%	1,5 M €	-19.1%	1,9 M €	+30.3%	1,5 M €
Other
Workforce	1,8 ETP	-43.8%	3,2 ETP	-15.8%	3,8 ETP	+8.6%	3,5 ETP	+20.7%	2,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

GAPA HOLDING

Director · since 01 janvier 2025 · 1014.755.503

Represented by Glenn Pattyn

Active

Ended mandates

Glenn Pattyn

Director · since 02 janvier 2012

Ended

Geert Pattyn

Director · since 06 mars 1998

Ended

Rita Deboodt

Director · since 06 mars 1998

Ended

Geert Pattyn

Director · until 31 décembre 2024

Ended

Other companies at this address

Edewallestraat 12A 8820 Torhout

Company	CBE no.
GAPA HOLDING● Active	1014.755.503

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	30/06/2025	10/07/2024	05/07/2023	23/08/2022	17/08/2021
General meeting	02/06/2026	18/06/2025	27/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	04/06/2026	Dutch	PDF
Abridged model	31/12/2024	18/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	27/06/2024	10/07/2024	Dutch	PDF
Abridged model	31/12/2022	06/06/2023	05/07/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	23/08/2022	Dutch	PDF
Micro model	31/12/2020	01/06/2021	17/08/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	04/06/2019	31/08/2019	Dutch	PDF
Micro model	31/12/2017	05/06/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	18/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

GAPA HOLDING

Director · since 01 janvier 2025 · 1014.755.503

Represented by Glenn Pattyn

Active

Ended mandates

Glenn Pattyn

Director · since 02 janvier 2012

Ended

Geert Pattyn

Director · since 06 mars 1998

Ended

Rita Deboodt

Director · since 06 mars 1998

Ended

Geert Pattyn

Director · until 31 décembre 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates24/04/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/03/2006
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/03/2006
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Capital / shares26/03/2003
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-36,8 k €↓
2024
Annual accounts 202413,9 k €↓
2023
Annual accounts 2023264,1 k €↑
2023
Name changeLoonwerken GEPA
2022
Annual accounts 202235,6 k €↓
2021
Annual accounts 2021124,4 k €↑
2021
Name changeGepa Loonwerken
2019
Annual accounts 201988,9 k €↑
2018
Annual accounts 201868,2 k €↑
2017
Annual accounts 2017-7,7 k €↓
2016
Annual accounts 201638,1 k €↑
2015
Annual accounts 201510,1 k €↑
2014
Annual accounts 2014-4,6 k €↓
2013
Annual accounts 2013-1,5 k €↓
2012
Annual accounts 201250,3 k €↑
2011
Annual accounts 20115,4 k €↓
2010
Annual accounts 20106,7 k €↓
2009
Annual accounts 20099 k €↓
2008
Annual accounts 200852,5 k €↑
2007
Annual accounts 200746 k €↑
2006
Annual accounts 200619,9 k €
17/03/1998
IncorporationPrivate limited company

LOONWERKEN GEPA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline