ACTIVE

ACTION INTEGREE DE DEVELOPEMENT - CENTRE D'INFORMATION ET D'EDUCATION POPULAIRE AID - CIEP LE PERRON DE L'ILON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

110 k €

-67.0% YoY

Revenue

1,4 M €

-2.2% YoY

Equity

1,4 M €

+8.0% YoY

Workforce

17,7 ETP

+4.1% YoY

What does ACTION INTEGREE DE DEVELOPEMENT - CENTRE D'INFORMATION ET D'EDUCATION POPULAIRE AID - CIEP LE PERRON DE L'ILON do?

ACTION INTEGREE DE DEVELOPEMENT - CENTRE D'INFORMATION ET D'EDUCATION POPULAIRE AID - CIEP LE PERRON DE L'ILON is a Non-profit organization incorporated in 1997. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Namur. It employs on average 17,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.869.647

Incorporation

30/12/1997

Legal form

Non-profit organization

Registered office

Place l'Ilon(NR) 17
5000 Namur · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

17,7 ETP

Activities (NACE)

56102Restaurants and mobile food service activities· main 56112Restaurants and mobile food service activities 80421Security and investigation activities 85592Other education n.e.c.85592Other education n.e.c.56210Event catering activities+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	1,4 M €	-2.2%	1,4 M €	+4.8%	1,4 M €	+20.8%	1,1 M €	+105%	555,4 k €	+22.1%	454,9 k €	-57.1%	1,1 M €	+11.7%	949,4 k €	+31.6%	721,6 k €	+10.1%	655,4 k €	+22.5%	535 k €	+6.2%	503,7 k €	+9.7%	459,2 k €	+0.6%	456,3 k €	+4.9%	435,1 k €	+2.4%	424,8 k €	+6.6%	398,5 k €	+6.3%	374,8 k €
EBITDA	118,7 k €	-65.0%	339,5 k €	+46.5%	231,8 k €	+101%	115,2 k €	+57.5%	73,2 k €	+191%	25,2 k €	-71.3%	87,8 k €	-72.2%	315,3 k €	+81.3%	173,9 k €	+91.0%	91,1 k €	+0.1%	91 k €	+61.6%	56,3 k €	+199%	18,9 k €	-2.4%	19,3 k €	+40.8%	13,7 k €	-52.0%	28,6 k €	+100%	14,3 k €	+17.0%	12,2 k €
Operating result	103,6 k €	-68.0%	324,1 k €	+46.5%	221,2 k €	+104%	108,2 k €	+195%	36,7 k €	+271%	-21,5 k €	-156%	38,4 k €	-85.5%	263,9 k €	+118%	121 k €	+85.2%	65,3 k €	-9.0%	71,8 k €	+72.7%	41,6 k €	+313%	10,1 k €	+6.4%	9,5 k €	+8.0%	8,8 k €	-53.6%	18,9 k €	+242%	5,5 k €	+102%	2,7 k €
Net result	110 k €	-67.0%	333,3 k €	+50.8%	221 k €	+105%	108 k €	+196%	36,5 k €	+268%	-21,7 k €	-157%	38,2 k €	-85.5%	263,6 k €	+118%	120,7 k €	+86.1%	64,9 k €	-9.3%	71,5 k €	+72.8%	41,4 k €	+329%	9,6 k €	-72.0%	34,5 k €	+320%	8,2 k €	-55.0%	18,2 k €	+280%	4,8 k €	+91.9%	2,5 k €
Balance sheet
Equity	1,4 M €	+8.0%	1,3 M €	+32.9%	1 M €	+29.8%	771,7 k €	+18.7%	650,2 k €	+2.9%	631,6 k €	-6.7%	676,7 k €	+1.6%	666,4 k €	+53.2%	434,9 k €	+69.4%	256,7 k €	+41.2%	181,8 k €	+25.1%	145,4 k €	+60.1%	90,8 k €	+7.1%	84,7 k €	+136%	35,8 k €	+0.6%	35,6 k €	+278%	9,4 k €	+104%	4,6 k €
Total assets	1,7 M €	+5.6%	1,6 M €	+20.1%	1,4 M €	+19.9%	1,1 M €	+22.5%	925 k €	-1.4%	938,1 k €	+1.6%	923,4 k €	+8.0%	854,8 k €	+27.2%	671,8 k €	+26.8%	529,9 k €	+25.5%	422,1 k €	+21.6%	347,1 k €	+13.1%	307 k €	-5.9%	326,3 k €	+25.1%	260,8 k €	+10.1%	237 k €	-14.4%	276,8 k €	-4.9%	291,1 k €
Cash	989,8 k €	+90.4%	519,8 k €	+89.9%	273,8 k €	+50.2%	182,2 k €	+10.8%	164,4 k €	-46.8%	309 k €	+71.6%	180 k €	+35.3%	133 k €	+33.6%	99,6 k €	-6.1%	106 k €	+38.9%	76,3 k €	+46.6%	52,1 k €	+126%	23,1 k €	+2.0%	22,6 k €	-39.5%	37,4 k €	+67.9%	22,3 k €	-21.2%	28,3 k €	+51.1%	18,7 k €
Debts	284,7 k €	-5.6%	301,6 k €	+10.8%	272,3 k €	-10.3%	303,6 k €	+15.3%	263,4 k €	-2.6%	270,3 k €	+14.2%	236,7 k €	+25.6%	188,4 k €	+9.0%	172,9 k €	+2.4%	168,8 k €	-21.7%	215,6 k €	+17.0%	184,2 k €	+6.5%	173 k €	-21.4%	220,2 k €	+27.5%	172,7 k €	+10.4%	156,3 k €	-26.8%	213,6 k €	-9.4%	235,7 k €
Other
Workforce	17,7 ETP	+4.1%	17,0 ETP	+9.7%	15,5 ETP	+19.2%	13,0 ETP	0.0%	13,0 ETP	+8.3%	12,0 ETP	-11.1%	13,5 ETP	0.0%	13,5 ETP	0.0%	13,5 ETP	+22.7%	11,0 ETP	+10.0%	10,0 ETP	-16.7%	12,0 ETP	-4.0%	12,5 ETP	-1.6%	12,7 ETP	-3.8%	13,2 ETP	+10.0%	12,0 ETP	-7.7%	13,0 ETP	+8.3%	12,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 28 ended

Active mandates

Alain Atoine

Mandate

Active

Géraldine Maquet

Mandate

Active

Isabelle Meerhaeghe

Mandate

Active

Khatleen Boreux

Mandate

Active

Nathalie Grandjean

Mandate

Active

Violette Grégoire

Mandate

Active

Ended mandates

Alain Antoine

Mandate

Ended

Alexandre VERHAMME

Mandate

Ended

Alexandre VERHAMME

Director

Ended

André Boulvin

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Action et Rassemblement des Chômeurs, Défense éconimique● Liquidation	0425.616.105
AUXINA● Active	0429.212.825
Centre d'Information et d'Education Populaire de la province de Namur● Active	0874.620.294
Comité de quartier des Ponts Spalaux● Active	0899.055.881
C.S.C. Fédération des Syndicats chrétiens de Namur● Active	0929.221.693
L'Entr'Aide Féminine● Active	0411.787.071
Loisirs et Vacances - Service de Tourisme Social du MOC● Liquidation	0408.331.594
Maison du Travail de Namur● Active	0411.586.044
Sambr'Elle● Active	0439.822.843
Secretariat des Oeuvres Sociales des Provinces de Namur et Luxembourg● Active	0410.332.071

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	22/05/2025	12/07/2024	13/06/2023	02/06/2022	15/06/2021
General meeting	10/06/2026	16/05/2025	21/06/2024	22/05/2023	12/05/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	12/06/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	22/05/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	22/05/2023	13/06/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	02/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	15/06/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	02/06/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	11/07/2019	French	PDF
Abridged model	31/12/2017	16/05/2018	19/06/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	28/05/2013	French	PDF
Abridged model	31/12/2011	18/04/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	24/05/2011	26/05/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	30/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 28 ended

Active mandates

Alain Atoine

Mandate

Active

Géraldine Maquet

Mandate

Active

Isabelle Meerhaeghe

Mandate

Active

Khatleen Boreux

Mandate

Active

Nathalie Grandjean

Mandate

Active

Violette Grégoire

Mandate

Active

Ended mandates

Alain Antoine

Mandate

Ended

Alexandre VERHAMME

Mandate

Ended

Alexandre VERHAMME

Director

Ended

André Boulvin

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025110 k €↓
2024
Annual accounts 2024333,3 k €↑
2023
Annual accounts 2023221 k €↑
2022
Annual accounts 2022108 k €↑
2021
Annual accounts 202136,5 k €↑
2020
Annual accounts 2020-21,7 k €↓
2019
Annual accounts 201938,2 k €↓
2018
Annual accounts 2018263,6 k €↑
2017
Annual accounts 2017120,7 k €↑
2016
Annual accounts 201664,9 k €↓
2015
Annual accounts 201571,5 k €↑
2014
Annual accounts 201441,4 k €↑
2013
Annual accounts 20139,6 k €↓
2012
Annual accounts 201234,5 k €↑
2011
Annual accounts 20118,2 k €↓
2010
Annual accounts 201018,2 k €↑
2009
Annual accounts 20094,8 k €↑
2008
Annual accounts 20082,5 k €
30/12/1997
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ACTION INTEGREE DE DEVELOPEMENT - CENTRE D'INFORMATION ET D'EDUCATION POPULAIRE AID - CIEP LE PERRON DE L'ILON

Overview

What does ACTION INTEGREE DE DEVELOPEMENT - CENTRE D'INFORMATION ET D'EDUCATION POPULAIRE AID - CIEP LE PERRON DE L'ILON do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline