ACTIVE

LORCA PROJECTS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-7,7 k €

+71.5% YoY

Gross margin

166,5 k €

+42.6% YoY

Equity

754,1 k €

-1.0% YoY

What does LORCA PROJECTS do?

LORCA PROJECTS is a Private company with limited liability incorporated in 1998. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Wemmel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.901.618

Incorporation

16/03/1998

Legal form

Private company with limited liability

Registered office

Markt 40
1780 Wemmel · FlandreSee on map

Contributed capital

130 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

47711Retail sale of clothing in specialised stores· main 47711Retail sale of clothing in specialised stores

Joint committees (2)

Contacts

3 public details availableLog in to view

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	166,5 k €	+42.6%	116,8 k €	-6.2%	124,5 k €	-35.9%	194,4 k €	-61.7%	507,7 k €	-10.6%	568,1 k €	-3.2%	587,1 k €	-21.2%	744,6 k €	+129%	325,1 k €	+31.4%	247,4 k €	-25.6%	332,6 k €	+26.9%	262,1 k €	-48.5%	508,7 k €	+26.3%	402,9 k €	-3.1%	415,7 k €	+106%	201,3 k €	+108%	96,8 k €
EBITDA	149,8 k €	+41.7%	105,7 k €	-7.0%	113,7 k €	-38.7%	185,5 k €	+98.1%	93,6 k €	-38.3%	151,7 k €	+424%	29 k €	-84.2%	183,8 k €	+48.8%	123,5 k €	+799%	-17,7 k €	-119%	93,1 k €	+188%	32,4 k €	-80.9%	169,8 k €	+62.0%	104,8 k €	-26.9%	143,3 k €	+330%	33,3 k €	-2.7%	34,2 k €
Operating result	36,8 k €	+486%	6,3 k €	-21.8%	8 k €	-89.6%	77,2 k €	+792%	-11,2 k €	-123%	48,1 k €	+157%	-84,8 k €	-254%	55 k €	+41.6%	38,8 k €	+141%	-94,3 k €	-2179%	4,5 k €	+105%	-95,7 k €	-347%	38,7 k €	+2616%	-1,5 k €	-103%	56,7 k €	+257%	-36,1 k €	-392%	12,3 k €
Net result	-7,7 k €	+71.5%	-27 k €	-12.9%	-23,9 k €	-163%	37,9 k €	+167%	-56,6 k €	-993%	6,3 k €	+105%	-127,5 k €	-67915%	188 €	+102%	-9 k €	-104%	213 k €	+405%	-69,8 k €	+61.7%	-182,5 k €	-4017%	4,7 k €	-2.0%	4,8 k €	-91.6%	56,5 k €	+1657%	3,2 k €	-45.9%	5,9 k €
Balance sheet
Equity	754,1 k €	-1.0%	761,7 k €	-3.4%	788,7 k €	-2.9%	812,6 k €	-10.0%	902,6 k €	-19.1%	1,1 M €	+0.6%	1,1 M €	-10.3%	1,2 M €	+13.8%	1,1 M €	+499%	181,3 k €	-47.4%	344,7 k €	+805%	38,1 k €	-82.7%	220,6 k €	+2.2%	215,9 k €	+2.3%	211,2 k €	+31.5%	160,6 k €	+2.0%	157,4 k €
Total assets	1,8 M €	+22.2%	1,5 M €	-2.7%	1,5 M €	-11.2%	1,7 M €	-32.4%	2,5 M €	-17.9%	3,1 M €	-6.2%	3,3 M €	-8.2%	3,5 M €	+45.4%	2,4 M €	+35.3%	1,8 M €	-15.2%	2,1 M €	+10.4%	1,9 M €	-17.1%	2,3 M €	-16.3%	2,8 M €	+6.6%	2,6 M €	+192%	890,5 k €	+78.2%	499,6 k €
Cash	32,2 k €	+12.9%	28,5 k €	-47.2%	54 k €	-10.8%	60,5 k €	+2.0%	59,3 k €	-28.9%	83,4 k €	-26.4%	113,4 k €	+17.4%	96,6 k €	+300%	24,1 k €	+12.2%	21,5 k €	+50.3%	14,3 k €	-80.3%	72,8 k €	+804%	8,1 k €	-90.6%	85,2 k €	+30.5%	65,3 k €	+267%	17,8 k €	-83.2%	105,8 k €
Debts	986,5 k €	+51.8%	649,7 k €	-6.0%	691,1 k €	-20.5%	869,3 k €	-45.8%	1,6 M €	-17.3%	1,9 M €	-9.3%	2,1 M €	-7.2%	2,3 M €	+70.6%	1,4 M €	-16.6%	1,6 M €	-8.9%	1,8 M €	-5.6%	1,9 M €	-10.2%	2,1 M €	-17.9%	2,6 M €	+6.9%	2,4 M €	+228%	728,1 k €	+114%	340,4 k €
Other
Workforce	–		–		–		–		9,8 ETP	-9.3%	10,8 ETP	-21.7%	13,8 ETP	-14.3%	16,1 ETP	+144%	6,6 ETP	-26.7%	9,0 ETP	+4.7%	8,6 ETP	+14.7%	7,5 ETP	-30.6%	10,8 ETP	+12.5%	9,6 ETP	+10.3%	8,7 ETP	+55.4%	5,6 ETP	+143%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Ann Van Den Brande

Director · since 12 mars 1998

Active

Samir Meziani

Director · since 12 mars 1998

Active

Ended mandates

Ann VAN DEN BRANDE

Director · since 12 mars 1998 · until 19 décembre 2012

Ended

Samir MEZIANI

Managing director · since 12 mars 1998 · until 19 décembre 2012

Ended

Ann Elie Van den Brande

Manager

Ended

Ann VAN DEN BRANDE

Director · until 19 décembre 2012

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2025	14/08/2024	04/05/2023	05/07/2022	17/08/2021	23/07/2020
General meeting	12/05/2025	13/05/2024	02/05/2023	30/05/2022	09/08/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	12/05/2025	10/06/2025	Dutch	PDF
Micro model	31/12/2023	13/05/2024	14/08/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	04/05/2023	Dutch	PDF
Abridged model	31/12/2021	30/05/2022	05/07/2022	Dutch	PDF
Abridged model	31/12/2020	09/08/2021	17/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	15/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	06/06/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	28/05/2013	Dutch	PDF
Abridged model	31/12/2011	14/05/2012	04/06/2012	Dutch	PDF
Abridged model	31/12/2010	09/05/2011	24/05/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	08/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Ann Van Den Brande

Director · since 12 mars 1998

Active

Samir Meziani

Director · since 12 mars 1998

Active

Ended mandates

Ann VAN DEN BRANDE

Director · since 12 mars 1998 · until 19 décembre 2012

Ended

Samir MEZIANI

Managing director · since 12 mars 1998 · until 19 décembre 2012

Ended

Ann Elie Van den Brande

Manager

Ended

Ann VAN DEN BRANDE

Director · until 19 décembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares08/01/2019
KAPITAAL - AANDELEN
PDF
Restructuring14/11/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring25/08/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares27/02/2015
KAPITAAL - AANDELEN
PDF
Restructuring02/02/2015
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring09/12/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates28/12/2010
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Restructuring22/06/2010
ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-7,7 k €↑
2023
Annual accounts 2023-27 k €↓
2022
Annual accounts 2022-23,9 k €↓
2021
Annual accounts 202137,9 k €↑
2018
Annual accounts 2018-56,6 k €↓
2017
Annual accounts 20176,3 k €↑
2016
Annual accounts 2016-127,5 k €↓
2015
Annual accounts 2015188 €↑
2014
Annual accounts 2014-9 k €↓
2013
Annual accounts 2013213 k €↑
2012
Annual accounts 2012-69,8 k €↑
2011
Annual accounts 2011-182,5 k €↓
2010
Annual accounts 20104,7 k €↓
2010
Name changeLorca Projects
2009
Annual accounts 20094,8 k €↓
2008
Annual accounts 200856,5 k €↑
2007
Annual accounts 20073,2 k €↓
2006
Annual accounts 20065,9 k €
2006
Name changeLORCA
16/03/1998
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LORCA PROJECTS

Overview

What does LORCA PROJECTS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline