ACTIVE

MARICHAL FORAGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result16,1 k €-70,7 %over 1 year
Gross margin64 k €-42,6 %over 1 year
Equity158,1 k €-17,7 %over 1 year

Identity

Source · BCE/KBO

MARICHAL FORAGE is a Private limited company incorporated in 1998. Its main activity is: Test drilling and boring. Its registered office is in Rochefort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.929.233
Incorporation
19/03/1998
Legal form
Private limited company
Registered office
Rue Thier d'Ohet 7a
5580 Rochefort · WallonieSee on map
Contributed capital
44 620,83 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin64 k €111,5 k €13,6 k €67,7 k €133,2 k €
EBITDA55,9 k €105,4 k €8,2 k €59,9 k €129,3 k €
Operating result20,7 k €63,7 k €-78,5 k €-14,2 k €83,3 k €
Net result16,1 k €54,9 k €-75,5 k €-12,9 k €77,4 k €
Balance sheet
Equity158,1 k €192 k €138 k €219,2 k €237,8 k €
Total assets318,8 k €314,9 k €320,8 k €472,5 k €399 k €
Cash167,6 k €193,1 k €95 k €152,8 k €207,2 k €
Debts160,7 k €122,9 k €182,8 k €253,3 k €161,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Yannick MARICHAL

Gérant · since 01 janvier 2007

Active

Ended mandates

Yannick Marichal

Managing director · since 31 décembre 2006

Ended
Yannick Marichal

Manager · since 31 décembre 2006

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202604/07/202502/08/202414/07/202319/07/202226/07/2021
General meeting19/06/202630/06/202528/06/202430/06/202329/06/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202626/06/2026FrenchPDF
Micro model31/12/202430/06/202504/07/2025FrenchPDF
Micro model31/12/202328/06/202402/08/2024FrenchPDF
Abridged model31/12/202230/06/202314/07/2023FrenchPDF
Micro model31/12/202129/06/202219/07/2022FrenchPDF
Micro model31/12/202009/06/202126/07/2021FrenchPDF
Micro model31/12/201910/06/202009/07/2020FrenchPDF
Micro model31/12/201820/06/201910/07/2019FrenchPDF
Micro model31/12/201720/06/201830/09/2018FrenchPDF
Micro model31/12/201620/06/201725/09/2017FrenchPDF
Abridged model31/12/201520/06/201630/09/2016FrenchPDF
Abridged model31/12/201420/06/201530/09/2015FrenchPDF
Abridged model31/12/201203/07/201307/08/2013FrenchPDF
Abridged model31/12/201113/06/201206/09/2012FrenchPDF
Abridged model31/12/201025/07/201105/08/2011FrenchPDF
Abridged model31/12/200909/06/201024/06/2010FrenchPDF
Abridged model31/12/200810/06/200915/06/2009FrenchPDF
Abridged model31/12/200725/06/200810/07/2008FrenchPDF
Abridged model31/12/200626/07/200727/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Yannick MARICHAL

Gérant · since 01 janvier 2007

Active

Ended mandates

Yannick Marichal

Managing director · since 31 décembre 2006

Ended
Yannick Marichal

Manager · since 31 décembre 2006

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office06/05/2024
    SIEGE SOCIAL
    PDF
  • Mandates27/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office29/03/2013
    SIEGE SOCIAL
    PDF
  • Mandates03/10/2007
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,1 k €↓
  2. 2024
    Annual accounts 202454,9 k €↑
  3. 2023
    Annual accounts 2023-75,5 k €↓
  4. 2022
    Annual accounts 2022-12,9 k €↓
  5. 2021
    Annual accounts 202177,4 k €↑
  6. 2020
    Annual accounts 202075,4 k €↑
  7. 2019
    Annual accounts 2019-57,5 k €↓
  8. 2018
    Annual accounts 2018-27,9 k €↓
  9. 2017
    Annual accounts 20173,3 k €↑
  10. 2016
    Annual accounts 2016-6,6 k €↓
  11. 2015
    Annual accounts 201524,1 k €↑
  12. 2014
    Annual accounts 2014-11 k €↓
  13. 2011
    Annual accounts 201124,7 k €↑
  14. 2010
    Annual accounts 2010-5,9 k €↓
  15. 2009
    Annual accounts 2009-1,2 k €↓
  16. 2008
    Annual accounts 200814,9 k €↑
  17. 2007
    Annual accounts 200711,9 k €↑
  18. 2006
    Annual accounts 20069,2 k €
  19. 19/03/1998
    IncorporationPrivate limited company