ACTIVE

PACT SOLUTIONS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

140,7 k €

-32.5% YoY

Gross margin

467,1 k €

-38.2% YoY

Equity

1,3 M €

+7.6% YoY

Workforce

4,1 ETP

+7.9% YoY

What does PACT SOLUTIONS do?

PACT SOLUTIONS is a Public limited company incorporated in 1998. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Braine-l'Alleud. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.958.531

Incorporation

25/03/1998

Legal form

Public limited company

Registered office

Chemin dit le Bois 16
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

695 589,23 €

Latest accounts

31/12/2025

Average workforce

4,1 ETP

Activities (NACE)

46643Wholesale of machinery for the textile industry and of sewing and knitting machines· main 46693Wholesale of other machinery and equipment 90023Support activities to performing arts 90393Creative, arts and entertainment activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	467,1 k €	-38.2%	756,4 k €	+27.3%	594,3 k €	+2.2%	581,7 k €	-8.6%	636,4 k €	+38.0%	461,1 k €	+4.7%	440,2 k €	+3.0%	427,5 k €	+12.8%	378,9 k €	-1.4%	384,2 k €	+39.1%	276,2 k €	-3.0%	284,7 k €	+25.7%	226,5 k €	-20.9%	286,4 k €	-12.9%	328,9 k €	-20.5%	413,6 k €	+21.8%	339,7 k €	+70.6%	199,2 k €	+104%	97,8 k €	+1019%	8,7 k €
EBITDA	186,4 k €	-64.8%	529 k €	+45.6%	363,3 k €	-4.1%	378,7 k €	-21.8%	484,5 k €	+49.5%	324,2 k €	-12.7%	371,3 k €	-1.5%	377 k €	+20.0%	314,1 k €	-1.5%	319 k €	+45.7%	219 k €	-9.2%	241,1 k €	+475%	41,9 k €	-64.4%	118 k €	-28.6%	165,3 k €	-27.5%	228,1 k €	-18.4%	279,6 k €	+287%	72,2 k €	+274%	-41,4 k €	+61.8%	-108,4 k €
Operating result	205,3 k €	-32.4%	303,8 k €	+42.7%	212,9 k €	-19.4%	264 k €	-7.0%	284 k €	+34.4%	211,3 k €	+237%	62,7 k €	-23.0%	81,4 k €	-1.7%	82,8 k €	-51.3%	170,1 k €	+67.1%	101,8 k €	-40.5%	171 k €	+266%	46,7 k €	+67.8%	27,8 k €	-68.6%	88,7 k €	-48.3%	171,4 k €	-37.1%	272,6 k €	+320%	64,9 k €	+221%	-53,6 k €	+63.2%	-145,7 k €
Net result	140,7 k €	-32.5%	208,3 k €	+47.7%	141 k €	-22.9%	183 k €	-8.9%	201 k €	+33.7%	150,4 k €	+208%	48,8 k €	-0.2%	48,9 k €	-9.1%	53,8 k €	-47.5%	102,5 k €	+65.3%	62 k €	+119%	-319,2 k €	-1041%	33,9 k €	+12.7%	30,1 k €	-51.7%	62,4 k €	-58.3%	149,5 k €	-39.2%	246,1 k €	+2087%	11,3 k €	+110%	-114,8 k €	+43.9%	-204,7 k €
Balance sheet
Equity	1,3 M €	+7.6%	1,2 M €	+10.0%	1,1 M €	+3.9%	1 M €	+8.6%	961,5 k €	+11.7%	860,5 k €	+21.2%	710,2 k €	+7.4%	661,3 k €	+8.0%	612,4 k €	+9.6%	558,6 k €	+22.5%	456,1 k €	+15.7%	394,1 k €	-44.8%	713,3 k €	+5.0%	679,4 k €	+4.6%	649,3 k €	+10.6%	586,9 k €	+29.4%	453,4 k €	+119%	207,3 k €	+5.7%	196 k €	-36.9%	310,8 k €
Total assets	2,4 M €	-14.3%	2,8 M €	+0.3%	2,8 M €	+10.8%	2,5 M €	-5.2%	2,7 M €	+11.9%	2,4 M €	+6.9%	2,2 M €	+45.3%	1,5 M €	-24.5%	2 M €	+19.3%	1,7 M €	-3.9%	1,8 M €	-4.8%	1,9 M €	-2.2%	1,9 M €	+18.2%	1,6 M €	-9.1%	1,8 M €	-15.9%	2,1 M €	+17.1%	1,8 M €	+11.4%	1,6 M €	+21.6%	1,3 M €	-28.9%	1,9 M €
Cash	103,1 k €	-76.4%	436,7 k €	+110%	207,5 k €	-10.5%	232 k €	+23.8%	187,4 k €	-32.1%	276,1 k €	+110%	131,5 k €	+13.0%	116,4 k €	-65.7%	339,8 k €	+121%	153,8 k €	+649%	20,5 k €	-3.7%	21,3 k €	+932%	2,1 k €	-97.6%	85,3 k €	+92.7%	44,3 k €	-8.1%	48,2 k €	+29.9%	37,1 k €	+1088%	3,1 k €	-28.9%	4,4 k €	-4.1%	4,6 k €
Debts	1,1 M €	-30.6%	1,6 M €	-5.7%	1,7 M €	+15.6%	1,5 M €	-13.2%	1,7 M €	+12.0%	1,5 M €	+0.1%	1,5 M €	+74.2%	867,4 k €	-38.6%	1,4 M €	+24.1%	1,1 M €	-13.1%	1,3 M €	-10.3%	1,5 M €	+23.4%	1,2 M €	+27.9%	924,8 k €	-17.1%	1,1 M €	-26.2%	1,5 M €	+12.8%	1,3 M €	-3.4%	1,4 M €	+24.4%	1,1 M €	-27.0%	1,5 M €
Other
Workforce	4,1 ETP	+7.9%	3,8 ETP	0.0%	3,8 ETP	0.0%	3,8 ETP	0.0%	3,8 ETP		–		–		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP		–		–		–		1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 25 ended

Active mandates

BEDROCK

Director · since 01 juillet 2022 · until 17 mai 2028 · 0770.820.792

Represented by Maxime BOHYN

Active

Dimitri ROSSIUS

Director · since 01 juillet 2022 · until 17 mai 2028

Active

Jean-Luc SYNE

Director · since 01 juillet 2022 · until 17 mai 2028

Active

Régine HENRY de FRAHAN

Director · since 01 juillet 2022 · until 17 mai 2028

Active

SEMSO

Director · since 01 juillet 2022 · until 17 mai 2028 · 0725.714.507

Represented by Antoine BOHYN

Active

Serge BOHYN

Managing director · since 01 juillet 2022 · until 17 mai 2028

Active

Maxime BOHYN

Mandate

Active

Ended mandates

Maxime BOHYN

Director · since 19 mai 2020 · until 17 mai 2022

Ended

Régine HENRY de FRAHAN

Director · since 19 mai 2020 · until 17 mai 2022

Ended

SEMSO

Director · since 01 avril 2019 · until 17 mai 2022 · 0725.714.507

Represented by Antoine BOHYN

Ended

Antoine BOHYN

Director · since 17 mai 2016 · until 19 mai 2020

Ended

At this address

Other companies at this address

Company	CBE no.
PROTEUS● Active	0441.568.447
SEMSO● Active	0725.714.507

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	24/06/2025	07/06/2024	26/09/2023	15/07/2022	16/07/2021
General meeting	08/06/2026	23/06/2025	30/05/2024	14/09/2023	01/07/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	09/06/2026	French	PDF
Abridged model	31/12/2024	23/06/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	07/06/2024	French	PDF
Abridged model	31/12/2022	14/09/2023	26/09/2023	French	PDF
Abridged model	31/12/2021	01/07/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	16/07/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	24/07/2020	French	PDF
Abridged model	31/12/2018	20/07/2019	26/07/2019	French	PDF
Abridged model	31/12/2017	20/07/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	25/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	04/08/2014	French	PDF
Abridged model	31/12/2012	22/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	04/08/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	06/10/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 25 ended

Active mandates

BEDROCK

Director · since 01 juillet 2022 · until 17 mai 2028 · 0770.820.792

Represented by Maxime BOHYN

Active

Dimitri ROSSIUS

Director · since 01 juillet 2022 · until 17 mai 2028

Active

Jean-Luc SYNE

Director · since 01 juillet 2022 · until 17 mai 2028

Active

Régine HENRY de FRAHAN

Director · since 01 juillet 2022 · until 17 mai 2028

Active

SEMSO

Director · since 01 juillet 2022 · until 17 mai 2028 · 0725.714.507

Represented by Antoine BOHYN

Active

Serge BOHYN

Managing director · since 01 juillet 2022 · until 17 mai 2028

Active

Maxime BOHYN

Mandate

Active

Ended mandates

Maxime BOHYN

Director · since 19 mai 2020 · until 17 mai 2022

Ended

Régine HENRY de FRAHAN

Director · since 19 mai 2020 · until 17 mai 2022

Ended

SEMSO

Director · since 01 avril 2019 · until 17 mai 2022 · 0725.714.507

Represented by Antoine BOHYN

Ended

Antoine BOHYN

Director · since 17 mai 2016 · until 19 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2026
DIVERS - DEMISSIONS, NOMINATIONS
PDF
Other07/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates14/12/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office19/09/2019
SIEGE SOCIAL
PDF
Mandates21/12/2016
DEMISSIONS, NOMINATIONS
PDF
Restructuring17/07/2014
DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/07/2014
OBJET - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025140,7 k €↓
2024
Annual accounts 2024208,3 k €↑
2023
Annual accounts 2023141 k €↓
2022
Annual accounts 2022183 k €↓
2021
Annual accounts 2021201 k €↑
2020
Annual accounts 2020150,4 k €↑
2019
Annual accounts 201948,8 k €↓
2018
Annual accounts 201848,9 k €↓
2017
Annual accounts 201753,8 k €↓
2016
Annual accounts 2016102,5 k €↑
2015
Annual accounts 201562 k €↑
2014
Annual accounts 2014-319,2 k €↓
2013
Annual accounts 201333,9 k €↑
2012
Annual accounts 201230,1 k €↓
2011
Annual accounts 201162,4 k €↓
2010
Annual accounts 2010149,5 k €↓
2009
Annual accounts 2009246,1 k €↑
2008
Annual accounts 200811,3 k €↑
2007
Annual accounts 2007-114,8 k €↑
2006
Annual accounts 2006-204,7 k €
25/03/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PACT SOLUTIONS

Overview

What does PACT SOLUTIONS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline