ACTIVE

SEMSO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
79,4 k €
-5.0% YoY
Gross margin
125,3 k €
-2.7% YoY
Equity
251,9 k €
-13.9% YoY

What does SEMSO do?

SEMSO is a Private limited company incorporated in 2019. Its main activity is: Public relations and communication activities. Its registered office is in Braine-l'Alleud.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0725.714.507
Incorporation
25/04/2019
Legal form
Private limited company
Registered office
Chemin dit le Bois 16
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
7 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research70200Management consultancy activities70220Business and other management consultancy activities82300Organisation of conventions and trade shows82300Organisation of conventions and trade shows
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin125,3 k €128,8 k €231,5 k €113,5 k €85,2 k €111,5 k €24,9 k €
EBITDA120,3 k €124,4 k €227,3 k €107,7 k €79,4 k €26,3 k €23,4 k €
Operating result106,5 k €111,6 k €214,4 k €95,1 k €65,9 k €21,7 k €23,1 k €
Net result79,4 k €83,6 k €152,6 k €60,3 k €37,4 k €13,8 k €17,8 k €
Balance sheet
Equity251,9 k €292,4 k €288,8 k €136,2 k €76 k €38,6 k €24,8 k €
Total assets861,2 k €991 k €983,5 k €822,2 k €807 k €740,7 k €38,6 k €
Cash76,4 k €24,7 k €4 k €12,7 k €4,3 k €8,5 k €19,7 k €
Debts609,4 k €698,6 k €694,7 k €684,8 k €731,1 k €702,1 k €13,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Julie DROISSART

Director · since 01 août 2023

Active
Antoine BOHYN

Director · since 23 avril 2019

Active

Ended mandates

Antoine BOHYN

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
PACT SOLUTIONS● Active
0462.958.531
PROTEUS● Active
0441.568.447
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/03/202605/04/202517/09/202403/08/202329/07/202215/07/2021
General meeting04/03/202601/04/202513/09/202401/08/202327/07/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/03/202611/03/2026FrenchPDF
Abridged model31/12/202401/04/202505/04/2025FrenchPDF
Micro model31/12/202313/09/202417/09/2024FrenchPDF
Abridged model31/12/202201/08/202303/08/2023FrenchPDF
Abridged model31/12/202127/07/202229/07/2022FrenchPDF
Micro model31/12/202029/06/202115/07/2021FrenchPDF
Micro model31/12/201930/04/202005/08/2020DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Julie DROISSART

Director · since 01 août 2023

Active
Antoine BOHYN

Director · since 23 avril 2019

Active

Ended mandates

Antoine BOHYN

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other12/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other19/11/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates12/11/2020
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Other29/04/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202579,4 k €↓
  2. 2024
    Annual accounts 202483,6 k €↓
  3. 2023
    Annual accounts 2023152,6 k €↑
  4. 2022
    Annual accounts 202260,3 k €↑
  5. 2021
    Annual accounts 202137,4 k €↑
  6. 2020
    Annual accounts 202013,8 k €↓
  7. 2019
    Annual accounts 201917,8 k €
  8. 25/04/2019
    IncorporationPrivate limited company