ACTIVE

CORYSANIC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result28 k €+21,0 %over 1 year
Gross margin180,4 k €+3,4 %over 1 year
Equity347,7 k €+8,8 %over 1 year

Identity

Source · BCE/KBO

CORYSANIC is a Private limited company incorporated in 1998. Its main activity is: Pre-primary education. Its registered office is in Mons.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0462.964.964
Incorporation
25/03/1998
Legal form
Private limited company
Registered office
Rue du Parc 15
7000 Mons · WallonieSee on map
Contributed capital
37 194,67 €
Latest accounts
31/12/2025
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin180,4 k €174,5 k €123,6 k €118,6 k €101,2 k €
EBITDA137,8 k €127,6 k €73 k €82,5 k €74,4 k €
Operating result49,1 k €40,6 k €13,1 k €37,8 k €28,4 k €
Net result28 k €23,1 k €-167,6 €17,8 k €8,6 k €
Balance sheet
Equity347,7 k €319,7 k €296,6 k €201,5 k €183,6 k €
Total assets604,4 k €661,5 k €599,6 k €481,4 k €489,3 k €
Cash135 k €90,1 k €90,8 k €46,7 k €27,5 k €
Debts242,9 k €326,6 k €286,5 k €260,8 k €286,4 k €
Other
Workforce–––0,5 ETP0,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Pascale Grandjean

Director

Active

Ended mandates

Pascale Grandjean

Director · since 09 mars 1998 · until 09 mars 2028

Ended
Pascale Grandjean

Manager · since 09 mars 1998 · until 09 mars 2028

Ended
Pascale Grandjean

Mandate

Ended
PASCALE GRANDJEAN

Manager

Ended

Other companies at this address

Rue du Parc 15 7000 Mons
CompanyCBE no.
Collège Royal des Gynécologues Obstétriciens de Langue française de Belgique● Active
0409.379.491
Société royale belge de Gynécologie et d'Obstétrique - Koninklijke Belgische Vereniging voor Gynecologie en Verloskunde● Active
0411.076.496

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202630/08/202522/08/202418/08/202304/07/202224/08/2021
General meeting31/08/202629/08/202517/07/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/08/202631/08/2026FrenchPDF
Micro model31/12/202429/08/202530/08/2025FrenchPDF
Micro model31/12/202317/07/202422/08/2024FrenchPDF
Abridged model31/12/202226/05/202318/08/2023FrenchPDF
Abridged model31/12/202127/05/202204/07/2022FrenchPDF
Abridged model31/12/202028/05/202124/08/2021FrenchPDF
Abridged model31/12/201929/05/202028/08/2020FrenchPDF
Abridged model31/12/201831/05/201913/02/2020FrenchPDF
Abridged model31/12/201725/05/201829/08/2018FrenchPDF
Abridged model31/12/201626/05/201710/08/2017FrenchPDF
Abridged model31/12/201527/05/201619/08/2016FrenchPDF
Abridged model31/12/201429/05/201528/08/2015FrenchPDF
Abridged model31/12/201330/05/201430/07/2014FrenchPDF
Abridged model31/12/201231/05/201323/08/2013FrenchPDF
Abridged model31/12/201125/05/201230/08/2012FrenchPDF
Abridged model31/12/201027/05/201131/08/2011FrenchPDF
Abridged model31/12/200928/05/201025/08/2010FrenchPDF
Abridged model31/12/200809/05/200913/10/2009FrenchPDF
Abridged model31/12/200730/05/200826/08/2008FrenchPDF
Abridged model31/12/200625/05/200716/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Pascale Grandjean

Director

Active

Ended mandates

Pascale Grandjean

Director · since 09 mars 1998 · until 09 mars 2028

Ended
Pascale Grandjean

Manager · since 09 mars 1998 · until 09 mars 2028

Ended
Pascale Grandjean

Mandate

Ended
PASCALE GRANDJEAN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring13/07/2023
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring05/04/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares19/07/2018
    CAPITAL, ACTIONS
    PDF
  • Mandates06/11/2014
    DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares07/04/2014
    CAPITAL, ACTIONS
    PDF
  • Capital / shares14/01/2011
    CAPITAL, ACTIONS
    PDF
  • Capital / shares08/01/2008
    OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares20/02/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202528 k €↑
  2. 2024
    Annual accounts 202423,1 k €↑
  3. 2023
    Annual accounts 2023-167,6 €↓
  4. 2022
    Annual accounts 202217,8 k €↑
  5. 2021
    Annual accounts 20218,6 k €↓
  6. 2018
    Annual accounts 201811,4 k €↑
  7. 2017
    Annual accounts 2017-540 €↑
  8. 2016
    Annual accounts 2016-2,3 k €↓
  9. 2015
    Annual accounts 20156,2 k €↓
  10. 2014
    Annual accounts 201491,6 k €↑
  11. 2013
    Annual accounts 20137 k €↓
  12. 2012
    Annual accounts 201242,1 k €↑
  13. 2011
    Annual accounts 201138,5 k €↓
  14. 2010
    Annual accounts 201068,3 k €↑
  15. 2009
    Annual accounts 200956,1 k €↑
  16. 2008
    Annual accounts 200849,1 k €↓
  17. 2007
    Annual accounts 200758,2 k €↓
  18. 2006
    Annual accounts 200660,7 k €
  19. 25/03/1998
    IncorporationPrivate limited company