ACTIVE

MICRO CONCEPT BELGIUM

Export PDF

Financial year 2023 · Closed on 31/12/2023

Net result-7 k €-169,5 %over 1 year

Gross margin157,4 k €-10,5 %over 1 year

Equity772,3 k €-0,9 %over 1 year

Workforce3,1 ETP-100,0 %over 1 year

Identity

Source · BCE/KBO

MICRO CONCEPT BELGIUM is a Private limited company incorporated in 1998. Its main activity is: Computer programming activities. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 3,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0462.998.123
Incorporation: 07/04/1998
Legal form: Private limited company
Registered office: Avenue des Perdreaux 17
1341 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital: 125 000,00 €
Latest accounts: 31/12/2023
Average workforce: 3,1 ETP

Activities (NACE)

62010Computer programming activities· main 62020Computer consultancy activities 62100Computer programming, consultancy and related activities 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 72220Research and experimental development on social sciences and humanities+3

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	157,4 k €	-10.5%	175,8 k €	-51.5%	362,3 k €	-20.4%	455,4 k €	+245%	132,1 k €
EBITDA	14,7 k €	-68.1%	45,9 k €	-81.0%	242,3 k €	-36.0%	378,5 k €	+506%	62,5 k €
Operating result	-9,1 k €	-157%	15,8 k €	-92.4%	208,6 k €	-39.7%	345,9 k €	+681%	44,3 k €
Net result	-7 k €	-170%	10,1 k €	-94.0%	168,7 k €	-30.8%	243,8 k €	+415%	47,4 k €
Balance sheet
Equity	772,3 k €	-0.9%	779,4 k €	+1.3%	769,2 k €	+28.1%	600,5 k €	+68.4%	356,7 k €
Total assets	883,7 k €	+4.4%	846,1 k €	+4.8%	807,5 k €	+20.9%	668,2 k €	+80.6%	369,9 k €
Cash	353,7 k €	-43.0%	620,5 k €	-2.9%	638,9 k €	+33.2%	479,6 k €	+94.0%	247,2 k €
Debts	111,4 k €	+66.9%	66,7 k €	+74.3%	38,3 k €	-43.4%	67,7 k €	+409%	13,3 k €
Other
Workforce	3,1 ETP	-100.0%	126 801,8 ETP	+6.5%	119 058,5 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 6 ended

Active mandates

FREDERIC MEEUWIS

Managing director

Active

Ended mandates

FREDERIC MEEUWIS

Manager · since 02 avril 1998

Ended

RAPHAEL CHEVALIER

Manager · since 02 avril 1998

Ended

FREDERIC MEEUWIS

Director

Ended

FREDERIC MEEUWIS

Manager

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/12/2024	10/11/2023	30/11/2022	30/11/2021	30/11/2021	31/08/2019
General meeting	03/06/2024	05/06/2023	04/06/2022	04/06/2021	04/06/2020	04/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	03/06/2024	31/12/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	10/11/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	30/11/2022	French	PDF
Micro model	31/12/2020	04/06/2021	30/11/2021	French	PDF
Micro model	31/12/2019	04/06/2020	30/11/2021	French	PDF
Micro model	31/12/2018	04/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	01/10/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	28/11/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	18/11/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	18/11/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	15/10/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	28/10/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	16/09/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	31/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 6 ended

Active mandates

FREDERIC MEEUWIS

Managing director

Active

Ended mandates

FREDERIC MEEUWIS

Manager · since 02 avril 1998

Ended

RAPHAEL CHEVALIER

Manager · since 02 avril 1998

Ended

FREDERIC MEEUWIS

Director

Ended

FREDERIC MEEUWIS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates16/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates01/12/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/12/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 2023-7 k €↓
2022
Annual accounts 202210,1 k €↓
2021
Annual accounts 2021168,7 k €↓
2020
Annual accounts 2020243,8 k €↑
2019
Annual accounts 201947,4 k €↑
2018
Annual accounts 201812,4 k €↓
2017
Annual accounts 201735,5 k €↑
2016
Annual accounts 2016-22 k €↑
2015
Annual accounts 2015-22,8 k €↓
2014
Annual accounts 201439,5 k €↑
2013
Annual accounts 2013-131,5 k €↓
2012
Annual accounts 2012117 k €↑
2011
Annual accounts 201124,5 k €↑
2010
Annual accounts 201013,5 k €↑
2009
Annual accounts 2009951,1 €↓
2008
Annual accounts 200830,8 k €↑
2007
Annual accounts 20071,4 k €↑
2006
Annual accounts 2006-7 k €
07/04/1998
IncorporationPrivate limited company

MICRO CONCEPT BELGIUM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline