ACTIVE

ETIMAR MEDICALE

Export PDF

Financial year 2025 · Closed on 31/08/2025

Net result448 k €+16,7 %over 1 year
Gross margin611,6 k €+5,1 %over 1 year
Equity2,4 M €+12,6 %over 1 year
Workforce0,2 ETP-33,3 %over 1 year

Identity

Source · BCE/KBO

ETIMAR MEDICALE is a Private limited company incorporated in 1998. Its main activity is: Specialist medical practice activities. Its registered office is in Fleurus. It employs on average 0,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.001.487
Incorporation
31/03/1998
Legal form
Private limited company
Registered office
Chemin de Saint-Amand(FL) 37
6220 Fleurus · WallonieSee on map
Contributed capital
12 405,32 €
Latest accounts
31/08/2025
Average workforce
0,2 ETP
Joint committees (2)
  • 30502
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin611,6 k €582,2 k €567,2 k €435,8 k €418,1 k €
EBITDA599,6 k €563,1 k €544 k €410,3 k €391 k €
Operating result593,2 k €556,9 k €527,2 k €391,7 k €370,9 k €
Net result448 k €383,9 k €358,5 k €302,9 k €287,8 k €
Balance sheet
Equity2,4 M €2,1 M €1,9 M €1,8 M €2,2 M €
Total assets2,4 M €2,2 M €2 M €1,8 M €2,2 M €
Cash527,8 k €794,7 k €573,2 k €413,7 k €582,5 k €
Debts6,1 k €18 k €21,7 k €48,1 k €38,1 k €
Other
Workforce0,2 ETP0,3 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/08/2025

1 active · 2 ended

Active mandates

Etienne MARCHAND

Manager · since 16 mars 1998

Active

Ended mandates

Etienne MARCHAND

Director · since 16 mars 1998

Ended
Etienne MARCHAND

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/09/202401/09/202301/09/202201/09/202101/09/202001/09/2019
Closing of the financial year31/08/202531/08/202431/08/202331/08/202231/08/202131/08/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/03/202617/02/202521/02/202407/03/202323/02/202217/02/2021
General meeting09/01/202610/01/202512/01/202413/01/202314/01/202215/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/08/202509/01/202603/03/2026FrenchPDF
Abridged model31/08/202410/01/202517/02/2025FrenchPDF
Micro model31/08/202312/01/202421/02/2024FrenchPDF
Micro model31/08/202213/01/202307/03/2023FrenchPDF
Micro model31/08/202114/01/202223/02/2022FrenchPDF
Micro model31/08/202015/01/202117/02/2021FrenchPDF
Micro model31/08/201927/12/201915/01/2020FrenchPDF
Abridged model31/08/201828/12/201828/01/2019FrenchPDF
Abridged model31/08/201729/12/201725/01/2018FrenchPDF
Abridged model31/08/201620/12/201624/01/2017FrenchPDF
Abridged model31/08/201515/01/201629/01/2016FrenchPDF
Abridged model31/08/201415/01/201528/01/2015FrenchPDF
Abridged model31/08/201327/12/201321/01/2014FrenchPDF
Abridged model31/08/201228/12/201208/01/2013FrenchPDF
Abridged model31/08/201115/12/201123/01/2012FrenchPDF
Abridged model31/08/201021/01/201126/01/2011FrenchPDF
Abridged model31/08/200928/12/200926/01/2010FrenchPDF
Abridged model31/08/200826/12/200810/01/2009FrenchPDF
Abridged model31/08/200728/12/200702/01/2008FrenchPDF
Abridged model31/08/200629/12/200623/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/08/2025

1 active · 2 ended

Active mandates

Etienne MARCHAND

Manager · since 16 mars 1998

Active

Ended mandates

Etienne MARCHAND

Director · since 16 mars 1998

Ended
Etienne MARCHAND

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/05/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares29/03/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares10/03/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates12/02/2004
    DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025448 k €↑
  2. 2024
    Annual accounts 2024383,9 k €↑
  3. 2023
    Annual accounts 2023358,5 k €↑
  4. 2022
    Annual accounts 2022302,9 k €↑
  5. 2021
    Annual accounts 2021287,8 k €↑
  6. 2020
    Annual accounts 2020187 k €↓
  7. 2019
    Annual accounts 2019196,7 k €↓
  8. 2018
    Annual accounts 2018254,4 k €↓
  9. 2017
    Annual accounts 2017265,5 k €↓
  10. 2016
    Annual accounts 2016286,6 k €↓
  11. 2015
    Annual accounts 2015323,2 k €↑
  12. 2014
    Annual accounts 2014291,3 k €↑
  13. 2013
    Annual accounts 2013247,1 k €↑
  14. 2012
    Annual accounts 2012236,7 k €↑
  15. 2011
    Annual accounts 2011155,2 k €↓
  16. 2010
    Annual accounts 2010176,5 k €↑
  17. 2009
    Annual accounts 2009150,1 k €↓
  18. 2008
    Annual accounts 2008190,5 k €↑
  19. 2007
    Annual accounts 2007152,5 k €
  20. 31/03/1998
    IncorporationPrivate limited company