COPERION NV
0463.015.444 · rovalta.com · 24/09/2026
ACTIVE
COPERION NV
Financial year 2025 · closed on 30/09/2025
Net result
242,2 k €
-36.7% YoY
Revenue
3,5 M €
-8.6% YoY
Equity
3,2 M €
+8.2% YoY
Workforce
16,1 ETP
+2.5% YoY
Overview
What does COPERION NV do?
COPERION NV is a Public limited company incorporated in 1998. Its registered office is in Niel. It employs on average 16,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.015.444
Incorporation
01/04/1998
Legal form
Public limited company
Registered office
Industrieweg 2
2845 Niel · FlandreSee on map
2845 Niel · FlandreSee on map
Contributed capital
123 946,76 €
Latest accounts
30/09/2025
Average workforce
16,1 ETP
Joint committees (4)
- 14904
- 200
- 210
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 3,5 M € | -8.6% | 3,8 M € | -3.5% | 3,9 M € | -22.8% | 5,1 M € | +41.3% | 3,6 M € | +18.5% | 3,1 M € | -34.2% | 4,6 M € | +36.1% | 3,4 M € | -8.8% | 3,7 M € | +7.8% | 3,5 M € | -2.1% | 3,5 M € | +4.5% | 3,4 M € | +50.4% | 2,3 M € | -22.7% | 2,9 M € | -10.1% | 3,2 M € | +20.2% | 2,7 M € | +38.2% | 1,9 M € | -41.0% | 3,3 M € | +19.8% | 2,8 M € |
| EBITDA | 352,5 k € | -28.6% | 493,5 k € | -18.5% | 605,4 k € | -67.3% | 1,9 M € | +75.9% | 1,1 M € | +130% | 458,4 k € | -72.1% | 1,6 M € | +110% | 783,9 k € | -28.8% | 1,1 M € | +17.7% | 935,1 k € | +47.9% | 632,4 k € | -2.5% | 648,9 k € | +258% | 181,3 k € | -77.4% | 800,3 k € | +14.3% | 699,9 k € | +32.1% | 529,9 k € | +1146% | 42,5 k € | -95.1% | 872,7 k € | +15.9% | 753,3 k € |
| Operating result | 328 k € | -36.5% | 516,2 k € | -6.9% | 554,7 k € | -70.0% | 1,8 M € | +76.5% | 1 M € | +133% | 449,4 k € | -72.5% | 1,6 M € | +111% | 775,4 k € | -28.3% | 1,1 M € | +17.6% | 919,8 k € | +50.4% | 611,4 k € | -3.5% | 633,8 k € | +276% | 168,6 k € | -78.7% | 792,6 k € | +16.2% | 682,2 k € | +32.6% | 514,4 k € | +3077% | 16,2 k € | -98.1% | 843,5 k € | +19.4% | 706,3 k € |
| Net result | 242,2 k € | -36.7% | 382,5 k € | -11.7% | 433,1 k € | -68.3% | 1,4 M € | +75.3% | 778,8 k € | +159% | 300,3 k € | -73.5% | 1,1 M € | +131% | 490,6 k € | -32.5% | 727,4 k € | +16.1% | 626,5 k € | +44.1% | 434,6 k € | -3.3% | 449,3 k € | +238% | 133 k € | -74.8% | 527,9 k € | +12.2% | 470,5 k € | +29.5% | 363,4 k € | +2014% | 17,2 k € | -97.1% | 585,4 k € | +27.7% | 458,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 3,2 M € | +8.2% | 2,9 M € | -3.8% | 3,1 M € | -25.9% | 4,1 M € | +49.5% | 2,8 M € | -20.7% | 3,5 M € | +9.4% | 3,2 M € | +55.4% | 2 M € | +31.5% | 1,6 M € | -67.8% | 4,8 M € | +14.9% | 4,2 M € | +11.5% | 3,8 M € | +13.5% | 3,3 M € | +4.2% | 3,2 M € | +19.9% | 2,7 M € | +21.5% | 2,2 M € | +19.9% | 1,8 M € | +1.0% | 1,8 M € | +48.0% | 1,2 M € |
| Total assets | 3,7 M € | +4.0% | 3,5 M € | -3.5% | 3,7 M € | -22.7% | 4,8 M € | +41.5% | 3,4 M € | -17.5% | 4,1 M € | +10.9% | 3,7 M € | +37.4% | 2,7 M € | +12.4% | 2,4 M € | -58.0% | 5,7 M € | +14.6% | 4,9 M € | +11.2% | 4,4 M € | +10.0% | 4 M € | +4.2% | 3,9 M € | +2.3% | 3,8 M € | +37.1% | 2,8 M € | +31.4% | 2,1 M € | -5.4% | 2,2 M € | +30.1% | 1,7 M € |
| Cash | 141,4 k € | -40.2% | 236,4 k € | +232% | 71,2 k € | -78.4% | 329,2 k € | +422% | 63,1 k € | -18.6% | 77,5 k € | +14.6% | 67,6 k € | +305% | 16,7 k € | -37.1% | 26,5 k € | -77.2% | 116,2 k € | +147% | 47 k € | -46.7% | 88,2 k € | +9.7% | 80,5 k € | +139% | 33,7 k € | -35.4% | 52,2 k € | +97.4% | 26,4 k € | -70.3% | 88,9 k € | -42.9% | 155,8 k € | +520% | 25,1 k € |
| Debts | 490,1 k € | -18.2% | 598,9 k € | +8.4% | 552,3 k € | -8.3% | 602,4 k € | +4.0% | 579,4 k € | -0.7% | 583,3 k € | +22.8% | 475 k € | -22.5% | 612,8 k € | -24.9% | 816,3 k € | -1.4% | 828,1 k € | +13.4% | 730,5 k € | +9.6% | 666,6 k € | -6.0% | 709,5 k € | +4.3% | 680,5 k € | -38.8% | 1,1 M € | +118% | 510,6 k € | +92.7% | 264,9 k € | -35.5% | 410,9 k € | -8.9% | 451,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 16,1 ETP | +2.5% | 15,7 ETP | +6.1% | 14,8 ETP | -8.1% | 16,1 ETP | +5.2% | 15,3 ETP | -0.6% | 15,4 ETP | +4.1% | 14,8 ETP | +6.5% | 13,9 ETP | +18.8% | 11,7 ETP | -7.1% | 12,6 ETP | -2.3% | 12,9 ETP | +15.2% | 11,2 ETP | +9.8% | 10,2 ETP | -5.6% | 10,8 ETP | +3.8% | 10,4 ETP | +9.5% | 9,5 ETP | -11.2% | 10,7 ETP | -0.9% | 10,8 ETP | +9.1% | 9,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 37 ended
Active mandates
Stefan ROTTKE
ActiveMarkus PARZER
ActiveSteven HIEL
ActiveEnded mandates
Johan Gogne
EndedMarkus PARZER
EndedStefaan COTTENIE
EndedKevin Buchler
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
D-M-E EUROPE● Active | 0456.932.455 |
VSI INTERNATIONAL● Active | 0403.635.410 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/02/2026 | 06/03/2025 | 06/03/2024 | 20/03/2023 | 21/03/2022 | 03/03/2021 |
| General meeting | 16/02/2026 | 17/02/2025 | 15/02/2024 | 15/02/2023 | 15/02/2022 | 15/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/09/2025 | 16/02/2026 | 25/02/2026 | Dutch | |
| Full model | 30/09/2024 | 17/02/2025 | 06/03/2025 | Dutch | |
| Full model | 30/09/2023 | 15/02/2024 | 06/03/2024 | Dutch | |
| Full model | 30/09/2022 | 15/02/2023 | 20/03/2023 | Dutch | |
| Full model | 30/09/2021 | 15/02/2022 | 21/03/2022 | Dutch | |
| Full model | 30/09/2020 | 15/02/2021 | 03/03/2021 | Dutch | |
| Full model | 30/09/2019 | 16/12/2019 | 09/01/2020 | Dutch | |
| Full model | 30/09/2018 | 17/12/2018 | 11/01/2019 | Dutch | |
| Full model | 30/09/2017 | 15/12/2017 | 08/01/2018 | Dutch | |
| Full model | 30/09/2016 | 15/12/2016 | 13/01/2017 | Dutch | |
| Full model | 30/09/2015 | 15/12/2015 | 07/01/2016 | Dutch | |
| Full model | 30/09/2014 | 15/12/2014 | 15/01/2015 | Dutch | |
| Full model | 30/09/2013 | 16/12/2013 | 08/01/2014 | Dutch | |
| Full model | 31/12/2012 | 15/03/2013 | 08/04/2013 | Dutch | |
| Full model | 31/12/2011 | 15/03/2012 | 11/04/2012 | Dutch | |
| Full model | 31/12/2010 | 15/03/2011 | 18/03/2011 | Dutch | |
| Full model | 31/12/2009 | 15/03/2010 | 13/04/2010 | Dutch | |
| Full model | 31/12/2008 | 16/03/2009 | 14/04/2009 | Dutch | |
| Full model | 31/12/2007 | 15/03/2008 | 08/04/2008 | Dutch | |
| Full model | 31/12/2006 | 15/03/2007 | 23/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 37 ended
Active mandates
Stefan ROTTKE
ActiveMarkus PARZER
ActiveSteven HIEL
ActiveEnded mandates
Johan Gogne
EndedMarkus PARZER
EndedStefaan COTTENIE
EndedKevin Buchler
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other22/07/2026DIVERSEN
- Mandates16/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates01/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates20/06/2024ONTSLAGEN - BENOEMINGEN
- Mandates23/11/2023ONTSLAGEN - BENOEMINGEN
- Mandates26/09/2023ONTSLAGEN - BENOEMINGEN
- Mandates28/10/2021ONTSLAGEN - BENOEMINGEN
- Mandates25/06/2021ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025242,2 k €↓
- 2024Annual accounts 2024382,5 k €↓
- 2023Annual accounts 2023433,1 k €↓
- 2022Annual accounts 20221,4 M €↑
- 2021Annual accounts 2021778,8 k €↑
- 2020Annual accounts 2020300,3 k €↓
- 2019Annual accounts 20191,1 M €↑
- 2018Annual accounts 2018490,6 k €↓
- 2017Annual accounts 2017727,4 k €↑
- 2016Annual accounts 2016626,5 k €↑
- 2015Annual accounts 2015434,6 k €↓
- 2014Annual accounts 2014449,3 k €↑
- 2013Annual accounts 2013133 k €↓
- 2012Annual accounts 2012527,9 k €↑
- 2011Annual accounts 2011470,5 k €↑
- 2010Annual accounts 2010363,4 k €↑
- 2009Annual accounts 200917,2 k €↓
- 2008Annual accounts 2008585,4 k €↑
- 2007Annual accounts 2007458,3 k €
- 01/04/1998IncorporationPublic limited company