ACTIVE

MEDI - KHROUZ-MANDIEAU

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result410,2 k €+78,0 %over 1 year
Gross margin521,8 k €+36,8 %over 1 year
Equity1,1 M €+37,4 %over 1 year

Identity

Source · BCE/KBO

MEDI - KHROUZ-MANDIEAU is a Private limited company incorporated in 1998. Its registered office is in Montigny-le-Tilleul.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.127.785
Incorporation
10/04/1998
Legal form
Private limited company
Registered office
Rue de Marchienne 157
6110 Montigny-le-Tilleul · WallonieSee on map
Contributed capital
27 605,32 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin521,8 k €381,3 k €342,4 k €156,3 k €173,8 k €
EBITDA521,8 k €381,3 k €328,1 k €156,2 k €173,8 k €
Operating result558,8 k €324,6 k €274,9 k €126,5 k €167 k €
Net result410,2 k €230,5 k €198 k €91,3 k €115,6 k €
Balance sheet
Equity1,1 M €797,4 k €787,6 k €702,7 k €896,2 k €
Total assets1,4 M €1,3 M €1,1 M €1 M €1,2 M €
Cash416,7 k €94 k €171,9 k €145,6 k €123,4 k €
Debts264,7 k €376,1 k €241,7 k €242,2 k €200,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 2 ended

Active mandates

Alexianne MANDIEAU

Director

Active
Hassan KHROUZ

Director

Active

Ended mandates

Alexianne MANDIEAU

Manager

Ended
Hassan KHROUZ

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/12/202531/01/202529/01/202431/01/202331/01/202227/01/2021
General meeting10/10/202502/12/202425/01/202405/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202510/10/202531/12/2025FrenchPDF
Micro model30/06/202402/12/202431/01/2025FrenchPDF
Micro model30/06/202325/01/202429/01/2024FrenchPDF
Micro model30/06/202205/12/202231/01/2023FrenchPDF
Micro model30/06/202106/12/202131/01/2022FrenchPDF
Micro model30/06/202007/12/202027/01/2021FrenchPDF
Micro model30/06/201902/12/201931/01/2020FrenchPDF
Micro model30/06/201803/12/201831/01/2019FrenchPDF
Micro model30/06/201704/12/201731/01/2018FrenchPDF
Abridged model30/06/201630/01/201731/01/2017FrenchPDF
Abridged model30/06/201507/12/201530/01/2016FrenchPDF
Abridged model30/06/201401/12/201427/02/2015FrenchPDF
Abridged model30/06/201302/12/201328/02/2014FrenchPDF
Abridged model30/06/201203/12/201227/02/2013FrenchPDF
Abridged model30/06/201119/12/201128/02/2012FrenchPDF
Abridged model30/06/201006/12/201023/02/2011FrenchPDF
Abridged model30/06/200907/12/200929/01/2010FrenchPDF
Abridged model30/06/200830/12/200807/01/2009FrenchPDF
Abridged model30/06/200703/12/200705/02/2008FrenchPDF
Abridged model30/06/200604/12/200604/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 2 ended

Active mandates

Alexianne MANDIEAU

Director

Active
Hassan KHROUZ

Director

Active

Ended mandates

Alexianne MANDIEAU

Manager

Ended
Hassan KHROUZ

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/10/2023
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/02/2004
    DENOMINATION - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ANNEE COMPTABLE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025410,2 k €↑
  2. 2024
    Annual accounts 2024230,5 k €↑
  3. 2023
    Annual accounts 2023198 k €↑
  4. 2022
    Annual accounts 202291,3 k €↓
  5. 2021
    Annual accounts 2021115,6 k €↑
  6. 2020
    Annual accounts 2020111,7 k €↑
  7. 2019
    Annual accounts 201998,3 k €↓
  8. 2018
    Annual accounts 2018122,3 k €↑
  9. 2017
    Annual accounts 2017113,2 k €↑
  10. 2016
    Annual accounts 201660,5 k €↓
  11. 2015
    Annual accounts 2015118,4 k €↑
  12. 2014
    Annual accounts 2014115,6 k €↑
  13. 2013
    Annual accounts 2013108,7 k €↓
  14. 2012
    Annual accounts 2012120,5 k €↓
  15. 2011
    Annual accounts 2011124,7 k €↑
  16. 2010
    Annual accounts 2010122 k €↑
  17. 2009
    Annual accounts 200998,7 k €↑
  18. 2008
    Annual accounts 200889,1 k €↓
  19. 2007
    Annual accounts 200793,7 k €
  20. 10/04/1998
    IncorporationPrivate limited company