ACTIVE

IMONAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-369,4 k €

-1209.1% YoY

Gross margin

128,2 k €

+8.8% YoY

Equity

1,6 M €

-27.9% YoY

What does IMONAM do?

IMONAM is a Private limited company incorporated in 1998. Its main activity is: Activities of holding companies. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.163.617

Incorporation

15/04/1998

Legal form

Private limited company

Registered office

Rue les Tiennes(WD) 150
5100 Namur · WallonieSee on map

Contributed capital

961 290,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	128,2 k €	+8.8%	117,9 k €	+6.6%	110,6 k €	-10.8%	123,9 k €	+14.5%	108,2 k €	-30.1%	154,7 k €	+0.7%	153,6 k €	+1.7%	151 k €	-19.8%	188,3 k €	+10.0%	171,1 k €		–		–		–		–		–		–		2,4 M €	+2.9%	2,4 M €	+31.3%	1,8 M €
EBITDA	112,2 k €	+7.3%	104,5 k €	+6.5%	98,1 k €	-12.7%	112,4 k €	+15.9%	97 k €	-31.2%	140,9 k €	+0.5%	140,1 k €	+3.8%	135 k €	-21.7%	172,3 k €	+10.6%	155,9 k €	+12.2%	138,9 k €	+74.8%	79,5 k €	-32.4%	117,6 k €	-85.8%	826,6 k €	+3.4%	799,2 k €	+31.5%	607,6 k €	-32.1%	895 k €	-9.0%	983,7 k €	+61.2%	610,2 k €
Operating result	52,4 k €	+17.2%	44,7 k €	+16.4%	38,4 k €	-10.9%	43,1 k €	+58.5%	27,2 k €	-54.3%	59,4 k €	+105%	29 k €	+107%	14 k €	-71.1%	48,5 k €	+519%	-11,6 k €	+77.8%	-52,1 k €	+73.9%	-199,5 k €	-137%	-84,4 k €	-114%	595,9 k €	+5.8%	563,2 k €	+31.7%	427,6 k €	-18.3%	523,3 k €	-32.3%	772,5 k €	+62.3%	476,1 k €
Net result	-369,4 k €	-1209%	33,3 k €	+28.9%	25,8 k €	-8.9%	28,4 k €	+127%	12,5 k €	-59.8%	31,1 k €	-77.2%	136,2 k €	+15852%	-864,8 €	-106%	15,3 k €	+228%	-11,9 k €	+78.5%	-55,6 k €	+25.6%	-74,7 k €	-329%	32,6 k €	-93.8%	524,9 k €	+8.7%	482,7 k €	-46.1%	895,5 k €	+103%	441,5 k €	-25.2%	590,2 k €	+55.7%	379 k €
Balance sheet
Equity	1,6 M €	-27.9%	2,2 M €	+0.8%	2,2 M €	+1.2%	2,1 M €	+1.3%	2,1 M €	-2.6%	2,2 M €	+1.4%	2,1 M €	+6.8%	2 M €	-0.0%	2 M €	+0.8%	2 M €	-3.2%	2,1 M €	-5.9%	2,2 M €	+1.6%	2,2 M €	+1.5%	2,1 M €	+8.9%	1,9 M €	+15.5%	1,7 M €	+46.1%	1,2 M €	+22.9%	939,9 k €	+69.0%	556,2 k €
Total assets	1,9 M €	-16.5%	2,2 M €	+1.1%	2,2 M €	+1.1%	2,2 M €	+1.9%	2,1 M €	-12.7%	2,4 M €	+0.8%	2,4 M €	+1.7%	2,4 M €	-7.0%	2,6 M €	-4.2%	2,7 M €	-35.9%	4,2 M €	-7.0%	4,5 M €	+6.9%	4,2 M €	-32.9%	6,3 M €	+24.5%	5 M €	-6.3%	5,4 M €	+10.3%	4,9 M €	+33.6%	3,6 M €	+23.1%	3 M €
Cash	912,1 k €	+658%	120,3 k €	-69.2%	391 k €	+28.8%	303,6 k €	-17.8%	369,5 k €	-21.9%	473,2 k €	+673%	61,2 k €	+134%	26,1 k €	-67.4%	80,1 k €	-17.6%	97,2 k €	-91.5%	1,1 M €	+6.8%	1,1 M €	+43.5%	748,4 k €	-77.0%	3,3 M €	+61.8%	2 M €	-40.5%	3,4 M €	+35.6%	2,5 M €	+41.1%	1,8 M €	+18.1%	1,5 M €
Debts	273,1 k €	+800%	30,3 k €	+24.0%	24,5 k €	-21.3%	31,1 k €	+117%	14,3 k €	-94.7%	269,2 k €	-4.3%	281,2 k €	-25.5%	377,4 k €	-31.5%	551 k €	-19.9%	688,2 k €	-67.6%	2,1 M €	-8.1%	2,3 M €	+12.6%	2,1 M €	-50.5%	4,1 M €	+34.9%	3,1 M €	-16.3%	3,7 M €	-0.2%	3,7 M €	+39.1%	2,6 M €	+13.3%	2,3 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		26,1 ETP	-8.1%	28,4 ETP	-10.1%	31,6 ETP	-5.1%	33,3 ETP	+16.0%	28,7 ETP	+7.1%	26,8 ETP	+22.4%	21,9 ETP	+12.9%	19,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Serge VANVUCHELEN

Director · since 04 janvier 2024

Active

Ended mandates

Serge VAN VUCHELEN

Director

Ended

Serge VAN VUCHELEN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PROMADE● Active	0817.740.385
VANVID● Active	0795.969.528

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/02/2026	25/03/2025	31/03/2024	29/06/2023	27/07/2022	07/07/2021
General meeting	06/02/2026	20/03/2025	28/03/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/02/2026	08/02/2026	French	PDF
Micro model	31/12/2024	20/03/2025	25/03/2025	French	PDF
Micro model	31/12/2023	28/03/2024	31/03/2024	French	PDF
Micro model	31/12/2022	21/06/2023	29/06/2023	French	PDF
Micro model	31/12/2021	15/06/2022	27/07/2022	French	PDF
Micro model	31/12/2020	16/06/2021	07/07/2021	French	PDF
Micro model	31/12/2019	17/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	19/06/2019	26/07/2019	French	PDF
Micro model	31/12/2017	20/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	21/06/2017	30/08/2017	French	PDF
Full model	31/12/2014	21/05/2016	16/06/2016	French	PDF
Full model	31/12/2013	18/06/2014	28/08/2014	French	PDF
Full model	31/12/2012	19/06/2013	30/08/2013	French	PDF
Full model	31/12/2011	20/06/2012	29/08/2012	French	PDF
Full model	31/12/2010	15/06/2011	31/08/2011	French	PDF
Full model	31/12/2009	16/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/09/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Serge VANVUCHELEN

Director · since 04 janvier 2024

Active

Ended mandates

Serge VAN VUCHELEN

Director

Ended

Serge VAN VUCHELEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office29/06/2022
SIEGE SOCIAL
PDF
Restructuring19/02/2015
DENOMINATION - OBJET - CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/07/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring15/10/2013
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares07/12/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-369,4 k €↓
2024
Annual accounts 202433,3 k €↑
2023
Annual accounts 202325,8 k €↓
2022
Annual accounts 202228,4 k €↑
2021
Annual accounts 202112,5 k €↓
2020
Annual accounts 202031,1 k €↓
2019
Annual accounts 2019136,2 k €↑
2018
Annual accounts 2018-864,8 €↓
2017
Annual accounts 201715,3 k €↑
2016
Annual accounts 2016-11,9 k €↑
2014
Annual accounts 2014-55,6 k €↑
2013
Annual accounts 2013-74,7 k €↓
2012
Annual accounts 201232,6 k €↓
2011
Annual accounts 2011524,9 k €↑
2010
Annual accounts 2010482,7 k €↓
2009
Annual accounts 2009895,5 k €↑
2008
Annual accounts 2008441,5 k €↓
2007
Annual accounts 2007590,2 k €↑
2006
Annual accounts 2006379 k €
15/04/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMONAM

Overview

What does IMONAM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline