PROMADE
0817.740.385 · rovalta.com · 22/09/2026
ACTIVE
PROMADE
Financial year 2025 · closed on 30/09/2025
Net result
20,4 k €
-39.2% YoY
Gross margin
90,8 k €
-18.8% YoY
Equity
810 k €
-1.4% YoY
Overview
What does PROMADE do?
PROMADE is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0817.740.385
Incorporation
12/08/2009
Legal form
Private limited company
Registered office
Rue les Tiennes(WD) 150
5100 Namur · WallonieSee on map
5100 Namur · WallonieSee on map
Contributed capital
14 260,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 90,8 k € | -18.8% | 111,8 k € | +77.1% | 63,1 k € | -21.3% | 80,3 k € | -3.3% | 83 k € | -15.0% | 97,7 k € | +102% | 48,4 k € | -2.3% | 49,5 k € | -72.4% | 179,3 k € | -52.7% | 378,6 k € | -18.5% | 464,8 k € | -9.6% | 514,4 k € | -7.6% | 556,8 k € | +1.8% | 547 k € | +31.5% | 416 k € |
| EBITDA | 80,9 k € | -21.2% | 102,7 k € | +110% | 48,9 k € | -31.1% | 71 k € | -7.3% | 76,6 k € | -14.7% | 89,8 k € | +126% | 39,7 k € | -0.4% | 39,9 k € | -76.8% | 171,8 k € | -53.3% | 367,7 k € | -19.6% | 457,6 k € | -10.1% | 508,7 k € | -8.0% | 553 k € | +8.5% | 509,5 k € | +33.1% | 382,8 k € |
| Operating result | 33,1 k € | -39.4% | 54,6 k € | +3945% | 1,3 k € | -92.6% | 18,2 k € | -27.6% | 25,2 k € | -33.9% | 38,1 k € | +259% | -24 k € | +29.3% | -33,9 k € | -134% | 98,8 k € | -65.8% | 289 k € | -29.3% | 408,8 k € | -9.0% | 449,2 k € | -8.9% | 493,1 k € | +10.1% | 448,1 k € | +227% | 136,9 k € |
| Net result | 20,4 k € | -39.2% | 33,5 k € | +1373% | -2,6 k € | -124% | 10,8 k € | -43.1% | 19 k € | -31.5% | 27,7 k € | +185% | -32,4 k € | +25.6% | -43,5 k € | -176% | 57,2 k € | -48.0% | 110 k € | -52.5% | 231,7 k € | -16.0% | 276 k € | -8.5% | 301,8 k € | +9.7% | 275,2 k € | +223% | 85,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 810 k € | -1.4% | 821,6 k € | -7.5% | 888,1 k € | -10.4% | 990,8 k € | +1.1% | 980 k € | +2.0% | 961 k € | +3.0% | 933,3 k € | -3.4% | 965,8 k € | -4.3% | 1 M € | +6.0% | 952,1 k € | +13.1% | 842,1 k € | +39.4% | 604,2 k € | +18.9% | 508,2 k € | +38.6% | 366,6 k € | +301% | 91,4 k € |
| Total assets | 1,1 M € | -5.0% | 1,2 M € | -6.8% | 1,3 M € | -1.6% | 1,3 M € | -0.3% | 1,3 M € | -21.2% | 1,6 M € | -0.6% | 1,6 M € | -4.5% | 1,7 M € | -6.7% | 1,8 M € | -9.2% | 2 M € | +10.7% | 1,8 M € | -1.9% | 1,9 M € | -2.8% | 1,9 M € | +17.0% | 1,6 M € | +6.9% | 1,5 M € |
| Cash | 138,3 k € | +132% | 59,6 k € | -70.7% | 203,4 k € | +15.7% | 175,8 k € | +33.4% | 131,8 k € | -69.4% | 430,4 k € | +14.7% | 375,2 k € | +10.2% | 340,3 k € | -18.4% | 417,1 k € | -37.6% | 668,1 k € | -8.8% | 732,6 k € | +5.1% | 696,7 k € | -2.2% | 712,5 k € | +115% | 331,4 k € | -11.5% | 374,4 k € |
| Debts | 304,3 k € | -13.5% | 351,6 k € | -4.3% | 367,6 k € | +28.9% | 285,3 k € | -5.1% | 300,7 k € | -55.3% | 672,3 k € | -4.9% | 707 k € | -6.1% | 753,2 k € | -9.5% | 832,4 k € | -22.7% | 1,1 M € | +8.7% | 990,3 k € | -21.7% | 1,3 M € | -10.6% | 1,4 M € | +11.2% | 1,3 M € | -12.1% | 1,4 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 4 ended
Active mandates
Serge VANVUCHELEN
ActiveEnded mandates
Serge VANVUCHELEN
EndedGUY LAMBIN
EndedSerge VAN VUCHELEN
EndedSerge VAN VUCHELEN
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/02/2026 | 21/03/2025 | 30/03/2024 | 24/04/2023 | 29/04/2022 | 22/03/2021 |
| General meeting | 06/02/2026 | 20/03/2025 | 28/03/2024 | 03/03/2023 | 04/03/2022 | 05/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 06/02/2026 | 08/02/2026 | French | |
| Micro model | 30/09/2024 | 20/03/2025 | 21/03/2025 | French | |
| Micro model | 30/09/2023 | 28/03/2024 | 30/03/2024 | French | |
| Micro model | 30/09/2022 | 03/03/2023 | 24/04/2023 | French | |
| Micro model | 30/09/2021 | 04/03/2022 | 29/04/2022 | French | |
| Micro model | 30/09/2020 | 05/03/2021 | 22/03/2021 | French | |
| Micro model | 30/09/2019 | 06/03/2020 | 30/03/2020 | French | |
| Micro model | 30/09/2018 | 01/03/2019 | 25/03/2019 | French | |
| Micro model | 30/09/2017 | 02/03/2018 | 30/04/2018 | French | |
| Abridged model | 30/09/2016 | 03/03/2017 | 31/03/2017 | French | |
| Abridged model | 30/09/2015 | 04/03/2016 | 27/04/2016 | French | |
| Abridged model | 30/09/2014 | 06/03/2015 | 26/03/2015 | French | |
| Abridged model | 30/09/2013 | 28/03/2014 | 28/04/2014 | French | |
| Abridged model | 30/09/2011 | 31/03/2012 | 25/04/2012 | French | |
| Abridged model | 30/09/2010 | 31/03/2011 | 14/04/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 4 ended
Active mandates
Serge VANVUCHELEN
ActiveEnded mandates
Serge VANVUCHELEN
EndedGUY LAMBIN
EndedSerge VAN VUCHELEN
EndedSerge VAN VUCHELEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Registered office07/03/2017SIEGE SOCIAL
- Mandates17/12/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other24/08/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202520,4 k €↓
- 2024Annual accounts 202433,5 k €↑
- 2023Annual accounts 2023-2,6 k €↓
- 2022Annual accounts 202210,8 k €↓
- 2021Annual accounts 202119 k €↓
- 2020Annual accounts 202027,7 k €↑
- 2019Annual accounts 2019-32,4 k €↑
- 2018Annual accounts 2018-43,5 k €↓
- 2017Annual accounts 201757,2 k €↓
- 2016Annual accounts 2016110 k €↓
- 2015Annual accounts 2015231,7 k €↓
- 2014Annual accounts 2014276 k €↓
- 2013Annual accounts 2013301,8 k €↑
- 2011Annual accounts 2011275,2 k €↑
- 2010Annual accounts 201085,2 k €
- 12/08/2009IncorporationPrivate limited company