BEMO
0463.200.437 · rovalta.com · 09/11/2026
NORMAL SITUATION
BEMO
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result6,1 M €+14,2 %over 1 year
Gross margin810,1 k €+4,2 %over 1 year
Equity43,9 M €+3,5 %over 1 year
Workforce1,2 ETP+20,0 %over 1 year
Overview
Identity
Source · BCE/KBOBEMO is a company registered in Belgium. It employs on average 1,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0463.200.437
- Legal form
- Public limited company
- Contributed capital
- 80 000,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 1,2 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 810,1 k € | +4.2% | 777,5 k € | +2.3% | 759,7 k € | -7.4% | 820,2 k € | +88.5% | 435 k € |
| EBITDA | 681,8 k € | +15.2% | 591,9 k € | -6.1% | 630,2 k € | -3.8% | 655,3 k € | +67.1% | 392,3 k € |
| Operating result | -157,1 k € | -209% | -50,8 k € | -404% | 16,7 k € | -67.4% | 51,3 k € | +138% | -135,4 k € |
| Net result | 6,1 M € | +14.2% | 5,3 M € | -22.1% | 6,8 M € | +88.1% | 3,6 M € | -34.1% | 5,5 M € |
| Balance sheet | |||||||||
| Equity | 43,9 M € | +3.5% | 42,4 M € | +14.4% | 37,1 M € | +22.6% | 30,2 M € | +13.7% | 26,6 M € |
| Total assets | 52,6 M € | +17.9% | 44,6 M € | +11.6% | 40 M € | +9.5% | 36,5 M € | +2.3% | 35,7 M € |
| Cash | 6,9 M € | +527% | 1,1 M € | -80.2% | 5,6 M € | +44.3% | 3,9 M € | -19.5% | 4,8 M € |
| Debts | 8,7 M € | +290% | 2,2 M € | -23.5% | 2,9 M € | -53.5% | 6,3 M € | -30.9% | 9,1 M € |
| Other | |||||||||
| Workforce | 1,2 ETP | +20.0% | 1,0 ETP | +100% | 0,5 ETP | – | – | ||
Board of directors
Source · NBB, accounts to 31/12/20212 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
BERNARD MOORTGAT | Managing directorsince 26/04/2004 | ||
SARAH MULLER | Directorsince 26/04/2004 |
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/08/2022 | 05/08/2021 | 31/08/2020 | 12/08/2019 | 08/08/2018 | 31/08/2017 |
| General meeting | 25/04/2022 | 26/04/2021 | 27/04/2020 | 29/04/2019 | 30/04/2018 | 24/04/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 25/04/2022 | 09/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 26/04/2021 | 05/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 27/04/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/04/2019 | 12/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/04/2018 | 08/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 24/04/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/04/2016 | 11/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/04/2015 | 20/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/04/2014 | 06/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/04/2013 | 21/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/04/2012 | 24/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/04/2011 | 27/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 26/04/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 27/04/2009 | 06/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 28/04/2008 | 13/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/04/2007 | 24/08/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20212 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
BERNARD MOORTGAT | Managing directorsince 26/04/2004 | ||
SARAH MULLER | Directorsince 26/04/2004 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates08/07/2022HERBENOEMING BESTUURDERS +
- Restructuring27/04/2022Voorstel tot splitsing, waarbij het gehele vermogen van BEMO NV overgaat
- Other15/02/2022STATUTEN (VERTALING, COORDINATIE, OVERIGE
- Other29/12/2017STATUTENWIJZIGING
- Capital / shares13/01/2017Statutenwijziging - Kapitaalsvermindering
- Mandates09/08/2016Benoeming bestuurders
- Mandates28/09/2010Benoeming bestuurders
- Registered office25/09/2009Wijziging zetel
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Name
Registered office
Annual accounts
Filings16 filings
Mandates
SARAH MULLER
BERNARD MOORTGAT
20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
BEMO
Director
Managing director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| RODE BEUKENDREEF 27, 9831 Deurle | accounts 2021 | Accounts 2021 · 2022-20283722 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| BEMO | accounts 2006 → 2021 | Accounts 2021 · 2022-20283722 |
Events
- 2021Annual accounts 20216,1 M €↑
- 2020Annual accounts 20205,3 M €↓
- 2019Annual accounts 20196,8 M €↑
- 2018Annual accounts 20183,6 M €↓
- 2017Annual accounts 20175,5 M €↑
- 2016Annual accounts 20164,6 M €↓
- 2015Annual accounts 20155,5 M €↑
- 2014Annual accounts 20141,4 M €↑
- 2013Annual accounts 2013-88,2 k €↓
- 2012Annual accounts 2012983,8 k €↓
- 2011Annual accounts 20111,1 M €↑
- 2010Annual accounts 2010751,8 k €↓
- 2009Annual accounts 2009832,2 k €↑
- 2008Annual accounts 2008532,3 k €↓
- 2007Annual accounts 2007849,7 k €↓
- 2006Annual accounts 2006870,4 k €