ACTIVE

MAYN DISPLAY

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-12,7 k €

+47.9% YoY

Gross margin

24,7 k €

+41.8% YoY

Equity

23,9 k €

-34.6% YoY

What does MAYN DISPLAY do?

MAYN DISPLAY is a Private limited company incorporated in 1998. Its main activity is: Specialised design activities. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.254.281

Incorporation

29/04/1998

Legal form

Private limited company

Registered office

Chaussée de La Hulpe 177 box 17
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

12 405,32 €

Latest accounts

30/09/2025

Activities (NACE)

74105Specialised design activities· main 74140Specialised design activities

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	24,7 k €	+41.8%	17,4 k €	-72.2%	62,8 k €	-21.2%	79,6 k €	+99.1%	40 k €	-30.9%	57,9 k €	-7.4%	62,5 k €	-33.6%	94,2 k €	-1.0%	95,1 k €	+7.3%	88,6 k €	+31.8%	67,2 k €	-39.1%	110,4 k €	-16.3%	131,9 k €	+10.0%	119,9 k €	+19.1%	100,7 k €	+13.7%	88,6 k €	+0.9%	87,8 k €	+60.5%	54,7 k €
EBITDA	19,4 k €	+81.8%	10,7 k €	-81.4%	57,3 k €	-23.9%	75,3 k €	+170%	27,9 k €	-49.3%	55 k €	-7.1%	59,2 k €	-32.8%	88 k €	-4.6%	92,3 k €	+7.6%	85,8 k €	+34.2%	63,9 k €	-38.2%	103,5 k €	-18.1%	126,3 k €	+13.5%	111,3 k €	+20.3%	92,5 k €	+11.6%	82,9 k €	+1.5%	81,7 k €	+62.1%	50,4 k €
Operating result	-11,9 k €	+49.1%	-23,5 k €	-221%	19,4 k €	-33.7%	29,3 k €	+284%	-15,9 k €	-2166%	771,3 €	-95.2%	16 k €	-63.6%	43,9 k €	-6.0%	46,7 k €	+17.7%	39,7 k €	+134%	16,9 k €	-70.7%	57,8 k €	-30.4%	83,1 k €	+14.6%	72,5 k €	+46.6%	49,5 k €	+39.7%	35,4 k €	+3.8%	34,1 k €	+9.1%	31,3 k €
Net result	-12,7 k €	+47.9%	-24,3 k €	-323%	10,9 k €	-50.0%	21,8 k €	+191%	-24 k €	-138%	-10,1 k €	-1109%	-833,8 €	-105%	16,6 k €	-9.1%	18,3 k €	+83.7%	10 k €	+191%	-10,9 k €	-152%	20,9 k €	-37.2%	33,3 k €	+35.5%	24,6 k €	+135%	10,5 k €	+2560%	-425,7 €	-103%	12,3 k €	+2.0%	12,1 k €
Balance sheet
Equity	23,9 k €	-34.6%	36,6 k €	-47.3%	69,4 k €	+1.3%	68,5 k €	+46.7%	46,7 k €	-33.9%	70,7 k €	-2.2%	72,2 k €	-1.1%	73,1 k €	+23.0%	59,4 k €	+23.6%	48,1 k €	+26.2%	38,1 k €	-22.3%	49 k €	+1.9%	48,1 k €	-10.1%	53,5 k €	-20.9%	67,6 k €	-2.2%	69,1 k €	-0.6%	69,6 k €	+21.5%	57,2 k €
Total assets	161,9 k €	-14.1%	188,5 k €	-16.4%	225,4 k €	+1.2%	222,7 k €	-16.9%	268,1 k €	-20.1%	335,5 k €	-21.1%	425,3 k €	-12.1%	484 k €	-0.6%	487,1 k €	-2.3%	498,6 k €	-7.4%	538,7 k €	-8.9%	591,1 k €	-7.9%	642,1 k €	-8.8%	704 k €	-0.1%	704,4 k €	-8.9%	773,2 k €	-2.1%	790,2 k €	+446%	144,7 k €
Cash	13,5 k €	+2381%	545,9 €	-91.6%	6,5 k €	+56.1%	4,2 k €	+81.5%	2,3 k €	-59.3%	5,6 k €	+17098%	32,7 €	0.0%	32,7 €	-99.7%	10,2 k €	+1153%	816,7 €	-13.6%	945,3 €	+120%	428,8 €	-93.9%	7,1 k €	+147%	2,9 k €	+31.7%	2,2 k €	-34.0%	3,3 k €	+42.0%	2,3 k €	-89.0%	21,2 k €
Debts	138 k €	-9.2%	151,9 k €	-2.4%	155,6 k €	+0.9%	154,2 k €	-30.2%	221,1 k €	-16.3%	264,3 k €	-25.1%	352,8 k €	-14.2%	410,9 k €	-3.9%	427,7 k €	-4.9%	449,6 k €	-9.9%	499,1 k €	-7.9%	542 k €	-8.4%	591,9 k €	-7.6%	640,5 k €	+0.6%	636,6 k €	-8.8%	698,2 k €	-1.4%	707,9 k €	+729%	85,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Bénédicte MAYNE

Director · since 27 décembre 2023

Active

Stéphane DACHY

Director · since 27 décembre 2023

Active

Ended mandates

BENEDICTE MAYNE

Director · since 08 mai 1998

Ended

BENEDICTE MAYNE

Manager · since 08 mai 1998

Ended

At this address

Other companies at this address

Company	CBE no.
177 INVEST● Active	0828.880.440
177 INVEST BIS● Active	0836.052.205
A2Z Private Capital● Active	0784.331.409
AC Bâtiment● Active	0866.501.889
A.C.P. CHEE LA HULPE 177● Active	0850.177.284
ACTA IUSTA● Active	0685.842.557
Advanced Business Technology● Active	0466.583.064
AFES INTERNATIONAL BELGIUM● Active	1007.417.650
AIROUSS MANAGEMENT GROUP● Active	0848.713.178
ALTERYS● Active	0832.130.138
Alterys 177● Active	0698.556.485
AMENAGEMENT● Active	0440.265.182
APLI● Active	0898.833.672
A.SALAS● Active	1006.422.213
ASAPAN● Active	0643.736.738
Association du Personnel expatrie de Chanic en Afrique Fonds de Prévoyance● Active	0414.612.345
ASSOCIATION FAMILIALE van CALOEN● Active	0434.919.987
ASTREE● Active	0798.581.796
ATLANCE● Active	0476.489.635
AYDERA● Active	1042.268.760

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	29/04/2025	29/04/2024	28/04/2023	27/04/2022	19/05/2021
General meeting	24/03/2026	14/03/2025	02/02/2024	24/03/2023	25/03/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	24/03/2026	31/03/2026	French	PDF
Micro model	30/09/2024	14/03/2025	29/04/2025	French	PDF
Micro model	30/09/2023	02/02/2024	29/04/2024	French	PDF
Micro model	30/09/2022	24/03/2023	28/04/2023	French	PDF
Micro model	30/09/2021	25/03/2022	27/04/2022	French	PDF
Micro model	30/09/2020	11/05/2021	19/05/2021	French	PDF
Micro model	30/09/2019	07/02/2020	27/03/2020	French	PDF
Micro model	30/09/2018	01/02/2019	28/03/2019	French	PDF
Micro model	30/09/2017	02/03/2018	27/04/2018	French	PDF
Abridged model	30/09/2016	03/02/2017	21/03/2017	French	PDF
Abridged model	30/09/2015	05/02/2016	29/04/2016	French	PDF
Abridged model	30/09/2014	06/02/2015	25/03/2015	French	PDF
Abridged model	30/09/2013	07/02/2014	31/03/2014	French	PDF
Abridged model	30/09/2012	01/02/2013	29/04/2013	French	PDF
Abridged model	30/09/2011	03/02/2012	31/05/2012	French	PDF
Abridged model	30/09/2010	04/02/2011	24/05/2011	French	PDF
Abridged model	30/09/2009	05/02/2010	30/04/2010	French	PDF
Abridged model	30/09/2008	06/02/2009	30/04/2009	French	PDF
Abridged model	30/09/2007	01/02/2008	26/02/2008	French	PDF
Abridged model	30/09/2006	02/02/2007	27/03/2007	French	PDF
Abridged model	30/09/2005	03/02/2006	27/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Bénédicte MAYNE

Director · since 27 décembre 2023

Active

Stéphane DACHY

Director · since 27 décembre 2023

Active

Ended mandates

BENEDICTE MAYNE

Director · since 08 mai 1998

Ended

BENEDICTE MAYNE

Manager · since 08 mai 1998

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office14/07/2017
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office22/02/2013
SIEGE SOCIAL
PDF
Registered office07/01/2010
SIEGE SOCIAL
PDF
Registered office03/04/2009
SIEGE SOCIAL
PDF
Capital / shares26/10/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office25/01/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-12,7 k €↑
2024
Annual accounts 2024-24,3 k €↓
2023
Annual accounts 202310,9 k €↓
2022
Annual accounts 202221,8 k €↑
2021
Annual accounts 2021-24 k €↓
2020
Annual accounts 2020-10,1 k €↓
2018
Annual accounts 2018-833,8 €↓
2017
Annual accounts 201716,6 k €↓
2016
Annual accounts 201618,3 k €↑
2015
Annual accounts 201510 k €↑
2014
Annual accounts 2014-10,9 k €↓
2013
Annual accounts 201320,9 k €↓
2012
Annual accounts 201233,3 k €↑
2011
Annual accounts 201124,6 k €↑
2010
Annual accounts 201010,5 k €↑
2009
Annual accounts 2009-425,7 €↓
2008
Annual accounts 200812,3 k €↑
2007
Annual accounts 200712,1 k €
29/04/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAYN DISPLAY

Overview

What does MAYN DISPLAY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline