ACTIVE

YMN Management Services

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result75,8 k €-97,6 %over 1 year
Gross margin25,2 k €-58,3 %over 1 year
Equity3,5 M €+2,2 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

YMN Management Services is a Private limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.275.760
Incorporation
04/05/1998
Legal form
Private limited company
Registered office
Rue du Bataillon des Canaris(BU) 12
5004 Namur · WallonieSee on map
Contributed capital
16 730,23 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin25,2 k €60,5 k €91,3 k €94,5 k €89 k €
EBITDA24,2 k €58,5 k €90,3 k €92,1 k €87,5 k €
Operating result24,2 k €58,5 k €89,2 k €91,6 k €81,6 k €
Net result75,8 k €3,2 M €63,9 k €66,8 k €68,1 k €
Balance sheet
Equity3,5 M €3,4 M €208,9 k €145 k €78,2 k €
Total assets6,6 M €6,5 M €3,2 M €3,1 M €3,1 M €
Cash1,9 M €1,9 M €25,5 k €26,1 k €40,6 k €
Debts3,1 M €3,1 M €3 M €2,9 M €3 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

Jérôme Caille

Director

Active

Ended mandates

Jérôme Caille

Director · since 04 décembre 2017

Ended
Jérôme Caille

Manager · since 04 décembre 2017

Ended
JEAN-FRANCOIS VELLOT

Manager · since 23 septembre 2015

Ended
Jean-François Vellot

Manager · since 23 septembre 2015 · until 04 décembre 2017

Ended

Other companies at this address

Rue du Bataillon des Canaris(BU) 12 5004 Namur
CompanyCBE no.
ETREAC CONSULTING● Active
0452.239.635
IDAL Belgique● Active
0442.859.636

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202612/08/202520/06/202417/03/202307/07/202214/07/2021
General meeting30/06/202630/06/202531/05/202410/03/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202606/08/2026FrenchPDF
Abridged model31/12/202430/06/202512/08/2025FrenchPDF
Abridged model31/12/202331/05/202420/06/2024FrenchPDF
Abridged model31/12/202210/03/202317/03/2023FrenchPDF
Abridged model31/12/202130/06/202207/07/2022FrenchPDF
Abridged model31/12/202030/06/202114/07/2021FrenchPDF
Abridged model31/12/201930/06/202013/07/2020FrenchPDF
Micro model31/12/201830/06/201926/07/2019FrenchPDF
Micro model31/12/201730/06/201827/07/2018FrenchPDF
Micro model31/12/201630/06/201726/07/2017FrenchPDF
Abridged model31/12/201530/06/201631/08/2016FrenchPDF
Abridged model31/12/201430/06/201529/08/2015FrenchPDF
Abridged model31/12/201330/06/201429/12/2014FrenchPDF
Abridged model31/12/201201/07/201307/10/2013FrenchPDF
Abridged model31/12/201130/06/201205/11/2012FrenchPDF
Abridged model31/12/201030/06/201102/08/2011FrenchPDF
Abridged model31/12/200930/06/201014/10/2010FrenchPDF
Abridged modelCorrection31/12/200810/05/201005/06/2010FrenchPDF
Abridged model31/12/200830/06/200901/06/2010FrenchPDF
Abridged model31/12/200730/06/200829/08/2008FrenchPDF
Abridged model31/12/200630/06/200731/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

Jérôme Caille

Director

Active

Ended mandates

Jérôme Caille

Director · since 04 décembre 2017

Ended
Jérôme Caille

Manager · since 04 décembre 2017

Ended
JEAN-FRANCOIS VELLOT

Manager · since 23 septembre 2015

Ended
Jean-François Vellot

Manager · since 23 septembre 2015 · until 04 décembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/06/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/04/2023
    SIEGE SOCIAL
    PDF
  • Mandates09/01/2018
    DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates18/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/10/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/03/2006
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202575,8 k €↓
  2. 2024
    Annual accounts 20243,2 M €↑
  3. 2023
    Annual accounts 202363,9 k €↓
  4. 2022
    Annual accounts 202266,8 k €↓
  5. 2021
    Annual accounts 202168,1 k €↑
  6. 2018
    Annual accounts 20188,7 k €↓
  7. 2017
    Annual accounts 201760,5 k €↑
  8. 2016
    Annual accounts 2016-1,1 k €↑
  9. 2015
    Annual accounts 2015-2,5 k €↓
  10. 2014
    Annual accounts 2014-1,6 k €↓
  11. 2013
    Annual accounts 2013-1,3 k €↑
  12. 2012
    Annual accounts 2012-2,6 k €↓
  13. 2011
    Annual accounts 2011-518 €↑
  14. 2010
    Annual accounts 2010-2 k €↓
  15. 2009
    Annual accounts 2009-113,8 €↑
  16. 2008
    Annual accounts 2008-7,6 k €↓
  17. 2007
    Annual accounts 2007-2,2 k €↓
  18. 2006
    Annual accounts 20063,6 k €
  19. 04/05/1998
    IncorporationPrivate limited company