FRANK WILLEMSEN
0463.292.091 · rovalta.com · 25/09/2026
ACTIVE
FRANK WILLEMSEN
Financial year 2025 · Closed on 31/12/2025
Net result307,1 k €+103,4 %over 1 year
Gross margin484,3 k €+39,5 %over 1 year
Equity988,8 k €+13,5 %over 1 year
Workforce0,1 ETP-92,9 %over 1 year
Overview
Identity
Source · BCE/KBOFRANK WILLEMSEN is a Private limited company incorporated in 1998. Its registered office is in Kalmthout. It employs on average 0,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0463.292.091
- Incorporation
- 05/05/1998
- Legal form
- Private limited company
- Registered office
- Bareelstraat (C) 80
2920 Kalmthout · FlandreSee on map - Contributed capital
- 6 197,33 €
- Latest accounts
- 31/12/2025
- Average workforce
- 0,1 ETP
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 484,3 k € | +39.5% | 347,1 k € | +5.3% | 329,7 k € | -7.2% | 355,4 k € | -26.9% | 486,4 k € |
| EBITDA | 475,3 k € | +80.6% | 263,1 k € | +20.8% | 217,9 k € | -25.2% | 291,2 k € | -20.1% | 364,4 k € |
| Operating result | 448,5 k € | +99.3% | 225,1 k € | +27.2% | 176,9 k € | -30.7% | 255,4 k € | -19.7% | 318 k € |
| Net result | 307,1 k € | +103% | 151 k € | +20.6% | 125,2 k € | -30.0% | 178,8 k € | -18.0% | 218,1 k € |
| Balance sheet | |||||||||
| Equity | 988,8 k € | +13.5% | 871,6 k € | +15.5% | 754,9 k € | -13.4% | 871,4 k € | +9.2% | 797,8 k € |
| Total assets | 1,3 M € | +8.2% | 1,2 M € | -2.9% | 1,2 M € | -8.3% | 1,3 M € | -3.9% | 1,3 M € |
| Cash | 800,2 k € | +143% | 329,1 k € | +27.8% | 257,5 k € | -20.2% | 322,7 k € | -11.9% | 366,4 k € |
| Debts | 262,2 k € | -7.1% | 282,4 k € | -35.1% | 434,9 k € | +2.1% | 425,8 k € | -22.8% | 551,8 k € |
| Other | |||||||||
| Workforce | 0,1 ETP | -92.9% | 1,4 ETP | -30.0% | 2,0 ETP | +100% | 1,0 ETP | – | |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 4 ended
Active mandates
Sarah Willemsen
ActiveJelle Willemsen
ActiveEnded mandates
Sarah Willemsen
EndedWendy Ipermans
EndedFrank Willemsen
EndedFRANK WILLEMSEN
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/05/2026 | 02/06/2025 | 29/05/2024 | 14/06/2023 | 01/06/2022 | 18/06/2021 |
| General meeting | 27/05/2026 | 28/05/2025 | 10/05/2024 | 31/05/2023 | 25/05/2022 | 26/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 27/05/2026 | 27/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 28/05/2025 | 02/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 10/05/2024 | 29/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 31/05/2023 | 14/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 25/05/2022 | 01/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 26/05/2021 | 18/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 27/05/2020 | 08/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/05/2019 | 13/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/05/2018 | 31/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/05/2017 | 01/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/05/2016 | 30/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/05/2015 | 03/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/05/2014 | 02/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/05/2013 | 30/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/05/2012 | 08/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/05/2011 | 16/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/10/2010 | 03/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 27/05/2009 | 14/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 28/05/2008 | 10/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/05/2007 | 11/06/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 4 ended
Active mandates
Sarah Willemsen
ActiveJelle Willemsen
ActiveEnded mandates
Sarah Willemsen
EndedWendy Ipermans
EndedFrank Willemsen
EndedFRANK WILLEMSEN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates17/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates08/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates05/12/2023ONTSLAGEN - BENOEMINGEN
- Mandates27/12/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares09/01/2018KAPITAAL - AANDELEN
- Capital / shares30/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares23/10/2006DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025307,1 k €↑
- 2024Annual accounts 2024151 k €↑
- 2023Annual accounts 2023125,2 k €↓
- 2022Annual accounts 2022178,8 k €↓
- 2021Annual accounts 2021218,1 k €↑
- 2020Annual accounts 2020144 k €↑
- 2019Annual accounts 201980,3 k €↓
- 2018Annual accounts 2018160,3 k €↑
- 2017Annual accounts 201758 k €↓
- 2016Annual accounts 2016180,8 k €↑
- 2015Annual accounts 201579,8 k €↑
- 2014Annual accounts 201466,8 k €↑
- 2013Annual accounts 201344,4 k €↑
- 2012Annual accounts 201235,9 k €↓
- 2011Annual accounts 201179,5 k €↑
- 2010Annual accounts 201038,5 k €↓
- 2009Annual accounts 200949,2 k €↓
- 2008Annual accounts 200849,5 k €↑
- 2007Annual accounts 200724,9 k €↓
- 2006Annual accounts 200630 k €
- 05/05/1998IncorporationPrivate limited company