ACTIVE

IMAGIX MONS

Financial year 2025 · Closed on 31/12/2025

Net result696 k €-29,3 %over 1 year
Gross margin3,1 M €-17,5 %over 1 year
Equity2,5 M €+0,4 %over 1 year
Workforce15,2 ETP-9,5 %over 1 year

Identity

Source · BCE/KBO

IMAGIX MONS is a Public limited company incorporated in 1998. Its main activity is: Motion picture projection activities. Its registered office is in Mons. It employs on average 15,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.332.079
Incorporation
13/05/1998
Legal form
Public limited company
Registered office
Boulevard André Delvaux 1
7000 Mons · WallonieSee on map
Contributed capital
2 100 000,00 €
Latest accounts
31/12/2025
Average workforce
15,2 ETP
Joint committees (1)
  • 30303
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin3,1 M €3,7 M €3,3 M €2,4 M €–
EBITDA1,2 M €1,8 M €1,6 M €1 M €669 k €
Operating result952,9 k €1,4 M €1,1 M €487,6 k €18 k €
Net result696 k €984,3 k €705,1 k €313,6 k €-171 k €
Balance sheet
Equity2,5 M €2,5 M €2,3 M €1,8 M €1,5 M €
Total assets14,9 M €14,7 M €16,2 M €16,3 M €17 M €
Cash2,5 M €461,4 k €1,2 M €1,6 M €1,3 M €
Debts11,6 M €11,3 M €13,2 M €13,5 M €14,9 M €
Other
Workforce15,2 ETP16,8 ETP15,9 ETP15,7 ETP14,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 34 ended

Active mandates

DEFICOM GROUP

Director · since 05 juillet 2024 · until 05 juillet 2030 · 0426.859.683

Represented by Joan Condijts

Active
I-MAGIX

Managing director · since 05 juillet 2024 · until 05 juillet 2030 · 0633.571.336

Represented by Jan Staelens

Active
LUDO RUYSEN

Director · since 05 juillet 2024 · until 05 juillet 2030 · 0459.183.152

Represented by Ludo Ruysen

Active
Philippe Lhomme

Chairman of the board of directors · since 05 juillet 2024 · until 05 juillet 2030

Active

Ended mandates

DEFICOM GROUP

Director · since 05 juillet 2024 · until 07 juillet 2030 · 0426.859.683

Represented by Joan Condijts

Ended
I-MAGIX

Managing director · since 05 juillet 2024 · until 05 juillet 2030 · 0633.571.336

Represented by Jan Staelens

Ended
LUDO RUYSEN

Director · since 05 juillet 2024 · until 05 juillet 2030 · 0459.183.152

Represented by Ludo Ruysen

Ended
DEFICOM GROUP

Director · since 17 juin 2021 · until 15 juin 2027 · 0426.859.683

Represented by Joan Condijts

Ended

Other companies at this address

Boulevard André Delvaux 1 7000 Mons
CompanyCBE no.
LE CHEVAL MARIN● Bankrupt
0823.463.583
MGM & CO● Bankrupt
0502.439.511

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202612/06/202519/06/202421/06/202314/07/202230/06/2021
General meeting15/05/202613/05/202515/06/202415/06/202315/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/05/202617/07/2026FrenchPDF
Abridged model31/12/202413/05/202512/06/2025FrenchPDF
Abridged model31/12/202315/06/202419/06/2024FrenchPDF
Abridged model31/12/202215/06/202321/06/2023FrenchPDF
Full model31/12/202115/06/202214/07/2022FrenchPDF
Full model31/12/202017/06/202130/06/2021FrenchPDF
Full model31/12/201914/08/202029/10/2020FrenchPDF
Full model31/12/201815/06/201912/07/2019FrenchPDF
Full model31/12/201715/06/201809/07/2018FrenchPDF
Full model31/12/201609/05/201726/07/2017FrenchPDF
Full model31/12/201509/05/201606/06/2016FrenchPDF
Full model31/12/201415/06/201501/07/2015FrenchPDF
Full model31/12/201316/06/201418/06/2014FrenchPDF
Full model31/12/201215/06/201317/06/2013FrenchPDF
Full model31/12/201115/06/201225/06/2012FrenchPDF
Full model31/12/201015/06/201124/06/2011FrenchPDF
Full model31/12/200915/06/201022/06/2010FrenchPDF
Full model31/12/200826/06/200922/07/2009FrenchPDF
Full model31/12/200730/06/200825/07/2008FrenchPDF
Full model31/12/200615/06/200712/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 34 ended

Active mandates

DEFICOM GROUP

Director · since 05 juillet 2024 · until 05 juillet 2030 · 0426.859.683

Represented by Joan Condijts

Active
I-MAGIX

Managing director · since 05 juillet 2024 · until 05 juillet 2030 · 0633.571.336

Represented by Jan Staelens

Active
LUDO RUYSEN

Director · since 05 juillet 2024 · until 05 juillet 2030 · 0459.183.152

Represented by Ludo Ruysen

Active
Philippe Lhomme

Chairman of the board of directors · since 05 juillet 2024 · until 05 juillet 2030

Active

Ended mandates

DEFICOM GROUP

Director · since 05 juillet 2024 · until 07 juillet 2030 · 0426.859.683

Represented by Joan Condijts

Ended
I-MAGIX

Managing director · since 05 juillet 2024 · until 05 juillet 2030 · 0633.571.336

Represented by Jan Staelens

Ended
LUDO RUYSEN

Director · since 05 juillet 2024 · until 05 juillet 2030 · 0459.183.152

Represented by Ludo Ruysen

Ended
DEFICOM GROUP

Director · since 17 juin 2021 · until 15 juin 2027 · 0426.859.683

Represented by Joan Condijts

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates22/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/09/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/01/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/07/2016
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025696 k €↓
  2. 2024
    Annual accounts 2024984,3 k €↑
  3. 2023
    Annual accounts 2023705,1 k €↑
  4. 2022
    Annual accounts 2022313,6 k €↑
  5. 2021
    Annual accounts 2021-171 k €↑
  6. 2020
    Annual accounts 2020-945,6 k €↓
  7. 2019
    Annual accounts 2019-12,8 k €↓
  8. 2018
    Annual accounts 201853,8 k €↓
  9. 2017
    Annual accounts 2017100,6 k €↓
  10. 2016
    Annual accounts 2016345,7 k €↓
  11. 2015
    Annual accounts 2015979,9 k €↓
  12. 2014
    Annual accounts 20141,7 M €↑
  13. 2013
    Annual accounts 20131,2 M €↑
  14. 2012
    Annual accounts 2012934,9 k €↓
  15. 2011
    Annual accounts 20111,3 M €↑
  16. 2010
    Annual accounts 2010376,8 k €↑
  17. 2010
    Name changeIMAGIX MONS
  18. 2009
    Annual accounts 2009215,6 k €↑
  19. 2008
    Annual accounts 2008100,6 k €↑
  20. 2007
    Annual accounts 200713,1 k €↑
  21. 2006
    Annual accounts 2006-40,4 k €
  22. 2006
    Name changeIMAGIMONS
  23. 13/05/1998
    IncorporationPublic limited company