ACTIVE

GYM CONCEPT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result33,8 k €+112,1 %over 1 year
Gross margin45,1 k €+103,4 %over 1 year
Equity21,7 k €+279,9 %over 1 year

Identity

Source · BCE/KBO

GYM CONCEPT is a Private company with limited liability incorporated in 1998. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Schaerbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.341.779
Incorporation
13/05/1998
Legal form
Private company with limited liability
Registered office
Avenue Gustave Latinis 38
1030 Schaerbeek · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin45,1 k €22,2 k €527,5 €2,6 k €915,8 €
EBITDA45,1 k €22,2 k €527,5 €2,6 k €915,8 €
Operating result45,5 k €22,2 k €527,5 €2,6 k €915,8 €
Net result33,8 k €15,9 k €176,9 €1,7 k €488,1 €
Balance sheet
Equity21,7 k €-12,1 k €-28 k €-28,2 k €-29,9 k €
Total assets27,9 k €36,5 k €7,7 k €7,9 k €5,2 k €
Cash24,3 k €34 k €5,1 k €5,9 k €3,6 k €
Debts6,1 k €48,6 k €35,7 k €36,1 k €35,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Etienne HOLZGEN

Manager

Active

Ended mandates

Etienne HOLZGEN

Director

Ended

Other companies at this address

Avenue Gustave Latinis 38 1030 Schaerbeek
CompanyCBE no.
Association des copropriétaires Gustave Latinis 38, à Schaerbeek, avenue Gustave Latinis, 38● Active
0872.844.008
MORE VITALITY● Active
1039.212.567
VIBRATO● Active
0823.216.234

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/06/202630/09/202529/08/202413/09/202303/11/202229/09/2021
General meeting28/05/202628/08/202517/04/202417/08/202314/10/202227/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/05/202604/06/2026FrenchPDF
Micro model31/12/202428/08/202530/09/2025FrenchPDF
Micro model31/12/202317/04/202429/08/2024FrenchPDF
Micro model31/12/202217/08/202313/09/2023FrenchPDF
Micro model31/12/202114/10/202203/11/2022FrenchPDF
Micro model31/12/202027/08/202129/09/2021FrenchPDF
Micro model31/12/201915/04/202031/08/2020FrenchPDF
Micro model31/12/201817/04/201903/09/2019FrenchPDF
Micro model31/12/201718/04/201821/08/2018FrenchPDF
Micro model31/12/201619/04/201717/08/2017FrenchPDF
Abridged model31/12/201520/04/201630/09/2016FrenchPDF
Abridged model31/12/201316/04/201430/09/2014FrenchPDF
Abridged model31/12/201217/04/201328/08/2013FrenchPDF
Abridged model31/12/201118/04/201230/08/2012FrenchPDF
Abridged model31/12/201020/04/201124/08/2011FrenchPDF
Abridged model31/12/200921/04/201023/08/2010FrenchPDF
Abridged model31/12/200816/04/200926/08/2009FrenchPDF
Abridged model31/12/200716/04/200829/08/2008FrenchPDF
Abridged model31/12/200618/04/200725/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Etienne HOLZGEN

Manager

Active

Ended mandates

Etienne HOLZGEN

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office24/09/2002
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,8 k €↑
  2. 2024
    Annual accounts 202415,9 k €↑
  3. 2023
    Annual accounts 2023176,9 €↓
  4. 2022
    Annual accounts 20221,7 k €↑
  5. 2021
    Annual accounts 2021488,1 €↑
  6. 2020
    Annual accounts 2020234,7 €↑
  7. 2019
    Annual accounts 2019-1,1 k €↑
  8. 2018
    Annual accounts 2018-2 k €↓
  9. 2017
    Annual accounts 2017-428,1 €↑
  10. 2016
    Annual accounts 2016-1,3 k €↑
  11. 2015
    Annual accounts 2015-9,9 k €↓
  12. 2013
    Annual accounts 2013-7,7 k €↓
  13. 2012
    Annual accounts 20124,6 k €↑
  14. 2011
    Annual accounts 2011121,3 €↓
  15. 2010
    Annual accounts 20101,3 k €↑
  16. 2009
    Annual accounts 2009-4,3 k €↓
  17. 2008
    Annual accounts 20083,3 k €↓
  18. 2007
    Annual accounts 200715,5 k €↑
  19. 2006
    Annual accounts 2006-17,1 k €
  20. 13/05/1998
    IncorporationPrivate company with limited liability