ACTIVE

O. & G. HEUSCHEN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

41,7 k €

+353.6% YoY

Gross margin

505,8 k €

+27.9% YoY

Equity

612,2 k €

+7.0% YoY

Workforce

6,3 ETP

-8.7% YoY

What does O. & G. HEUSCHEN do?

O. & G. HEUSCHEN is a Public limited company incorporated in 1998. Its registered office is in Lontzen. It employs on average 6,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.358.310

Incorporation

20/05/1998

Legal form

Public limited company

Registered office

Rue d'Astenet 100-102
4711 Lontzen · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2024

Average workforce

6,3 ETP

Joint committees (5)

119
140
14003
201
226

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	505,8 k €	+27.9%	395,3 k €	-8.7%	433,1 k €	+5.4%	410,9 k €	+13.7%	361,3 k €	+46.9%	246 k €	+35.3%	181,8 k €	-21.3%	231 k €	-5.0%	243,2 k €	-9.3%	268,1 k €	-10.3%	298,9 k €	-16.1%	356,4 k €	-27.4%	490,7 k €	-18.9%	604,8 k €	+50.0%	403,2 k €	+14.9%	350,8 k €	-5.9%	372,7 k €	+27.5%	292,4 k €	+73.2%	168,8 k €
EBITDA	173,4 k €	+92.4%	90,2 k €	-50.6%	182,7 k €	+4.7%	174,5 k €	+22.8%	142,1 k €	+105%	69,4 k €	-42.3%	120,2 k €	-0.6%	121 k €	-1.1%	122,3 k €	+23.8%	98,8 k €	-5.5%	104,6 k €	-7.0%	112,4 k €	-41.5%	192,4 k €	-10.4%	214,6 k €	+46.3%	146,7 k €	-12.5%	167,8 k €	-18.7%	206,3 k €	+27.4%	161,9 k €	+92.3%	84,2 k €
Operating result	72,8 k €	+1377%	-5,7 k €	-106%	102 k €	+8.0%	94,5 k €	+30.0%	72,7 k €	+1308%	5,2 k €	-90.9%	56,5 k €	-6.9%	60,7 k €	-25.1%	81,1 k €	+163%	30,9 k €	-22.1%	39,6 k €	+30.7%	30,3 k €	-58.9%	73,6 k €	+121%	33,3 k €	-15.7%	39,5 k €	-36.9%	62,6 k €	-11.2%	70,5 k €	-27.6%	97,4 k €	+420%	18,7 k €
Net result	41,7 k €	+354%	-16,4 k €	-125%	65,1 k €	+12.4%	57,9 k €	+21.4%	47,7 k €	+858%	-6,3 k €	-114%	44,5 k €	+15.0%	38,7 k €	-29.0%	54,5 k €	+173%	20 k €	-9.7%	22,1 k €	+45.7%	15,2 k €	-54.6%	33,4 k €	+186%	11,7 k €	-43.2%	20,6 k €	-28.7%	28,8 k €	-11.3%	32,5 k €	-52.4%	68,3 k €	+27326%	249 €
Balance sheet
Equity	612,2 k €	+7.0%	572 k €	-0.5%	574,8 k €	+12.5%	511 k €	+12.5%	454,4 k €	+11.9%	406,1 k €	-1.7%	413,1 k €	+11.6%	370,3 k €	+11.0%	333,7 k €	+20.0%	278 k €	+6.7%	260,5 k €	+8.1%	240,9 k €	+4.3%	230,9 k €	+15.8%	199,4 k €	+4.3%	191,2 k €	+13.3%	168,8 k €	+17.4%	143,8 k €	+24.9%	115,1 k €	+145%	46,9 k €
Total assets	1,5 M €	+5.3%	1,5 M €	-9.1%	1,6 M €	+18.9%	1,4 M €	-15.7%	1,6 M €	+25.3%	1,3 M €	-2.1%	1,3 M €	+86.9%	702,1 k €	-0.3%	704,4 k €	-14.0%	819,3 k €	-2.4%	839,6 k €	+2.6%	818,6 k €	-3.4%	847 k €	-15.6%	1 M €	+13.8%	882 k €	-3.6%	914,7 k €	+13.3%	807,4 k €	-0.5%	811,2 k €	+3.0%	787,4 k €
Cash	63,2 k €	+52.7%	41,4 k €	-68.9%	133,1 k €	+1459%	8,5 k €	-94.3%	149,8 k €	+266%	41 k €	-56.7%	94,7 k €	+20.8%	78,3 k €	+294%	19,9 k €	-40.7%	33,5 k €	+939%	3,2 k €	-29.3%	4,6 k €	-26.8%	6,2 k €	-26.9%	8,5 k €	+1455%	549 €	-67.7%	1,7 k €	+46.3%	1,2 k €	+60.1%	725 €	-83.4%	4,4 k €
Debts	930,1 k €	+4.6%	889,4 k €	-13.7%	1 M €	+22.7%	839,5 k €	-26.7%	1,1 M €	+31.7%	870 k €	-2.2%	889,8 k €	+177%	321 k €	-11.3%	361,9 k €	-33.1%	541,3 k €	-6.5%	579 k €	+0.2%	577,7 k €	-6.2%	616,1 k €	-23.4%	804,2 k €	+16.9%	687,8 k €	-7.1%	740,4 k €	+12.8%	656,5 k €	-4.5%	687,4 k €	-5.4%	726,5 k €
Other
Workforce	6,3 ETP	-8.7%	6,9 ETP	+11.3%	6,2 ETP	0.0%	6,2 ETP	+8.8%	5,7 ETP	+26.7%	4,5 ETP	+137%	1,9 ETP	-36.7%	3,0 ETP	0.0%	3,0 ETP	-14.3%	3,5 ETP	-22.2%	4,5 ETP	-15.1%	5,3 ETP	-22.1%	6,8 ETP	-25.3%	9,1 ETP	+62.5%	5,6 ETP	+36.6%	4,1 ETP	-8.9%	4,5 ETP	+32.4%	3,4 ETP	+47.8%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Guy HEUSCHEN

Managing director

Active

Ended mandates

Guy HEUSCHEN

Managing director · since 14 janvier 2022

Ended

Gabriele Weling

Director

Ended

Gabrielle WELING

Director · until 14 janvier 2022

Ended

Guy Heuschen

Administrator - manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2025	30/07/2024	09/10/2023	14/10/2022	23/10/2021	20/08/2020
General meeting	28/07/2025	24/07/2024	02/10/2023	10/10/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	28/07/2025	29/07/2025	German	PDF
Abridged model	31/12/2023	24/07/2024	30/07/2024	German	PDF
Abridged model	31/12/2022	02/10/2023	09/10/2023	German	PDF
Abridged model	31/12/2021	10/10/2022	14/10/2022	German	PDF
Abridged model	31/12/2020	25/06/2021	23/10/2021	German	PDF
Abridged model	31/12/2019	26/06/2020	20/08/2020	German	PDF
Abridged model	31/12/2018	28/06/2019	27/08/2019	German	PDF
Abridged model	31/12/2017	22/06/2018	17/08/2018	German	PDF
Abridged model	31/12/2016	23/06/2017	09/08/2017	German	PDF
Abridged model	31/12/2015	24/06/2016	02/08/2016	German	PDF
Abridged model	31/12/2014	26/06/2015	05/08/2015	German	PDF
Abridged model	31/12/2013	27/06/2014	23/07/2014	German	PDF
Abridged model	31/12/2012	28/06/2013	31/07/2013	German	PDF
Abridged model	31/12/2011	29/06/2012	14/08/2012	German	PDF
Abridged model	31/12/2010	24/06/2011	01/07/2011	German	PDF
Abridged model	31/12/2009	25/06/2010	28/06/2010	German	PDF
Abridged model	31/12/2008	26/06/2009	23/07/2009	German	PDF
Abridged model	31/12/2007	27/06/2008	03/07/2008	German	PDF
Abridged model	31/12/2006	22/06/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Guy HEUSCHEN

Managing director

Active

Ended mandates

Guy HEUSCHEN

Managing director · since 14 janvier 2022

Ended

Gabriele Weling

Director

Ended

Gabrielle WELING

Director · until 14 janvier 2022

Ended

Guy Heuschen

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/01/2022
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - GESELLSCHAFTSNAME - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG
PDF
Mandates25/07/2016
ENTLASSUNG - ERNENNUNG
PDF
Mandates08/10/2012
ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Other16/07/2012
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates13/07/2010
ENTLASSUNG - ERNENNUNG
PDF
Mandates27/07/2006
ENTLASSUNG - ERNENNUNG
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202441,7 k €↑
2023
Annual accounts 2023-16,4 k €↓
2022
Annual accounts 202265,1 k €↑
2021
Annual accounts 202157,9 k €↑
2020
Annual accounts 202047,7 k €↑
2019
Annual accounts 2019-6,3 k €↓
2018
Annual accounts 201844,5 k €↑
2017
Annual accounts 201738,7 k €↓
2016
Annual accounts 201654,5 k €↑
2015
Annual accounts 201520 k €↓
2014
Annual accounts 201422,1 k €↑
2013
Annual accounts 201315,2 k €↓
2012
Annual accounts 201233,4 k €↑
2011
Annual accounts 201111,7 k €↓
2010
Annual accounts 201020,6 k €↓
2009
Annual accounts 200928,8 k €↓
2008
Annual accounts 200832,5 k €↓
2007
Annual accounts 200768,3 k €↑
2006
Annual accounts 2006249 €
20/05/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

O. & G. HEUSCHEN

Overview

What does O. & G. HEUSCHEN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline