ACTIVE

ESRI BELUX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,2 M €+17,3 %over 1 year

Revenue17,1 M €+6,2 %over 1 year

Equity540,3 k €+19,1 %over 1 year

Workforce46,1 ETP+6,2 %over 1 year

Identity

Source · BCE/KBO

ESRI BELUX is a Public limited company incorporated in 1998. Its main activity is: Computer consultancy activities. Its registered office is in Grimbergen. It employs on average 46,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0463.388.893
Incorporation: 18/05/1998
Legal form: Public limited company
Registered office: Boechoutlaan 103 box 0.01
1853 Grimbergen · FlandreSee on map
Contributed capital: 247 893,52 €
Latest accounts: 31/12/2025
Average workforce: 46,1 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	17,1 M €	+6.2%	16,1 M €	+29.0%	12,5 M €	+19.0%	10,5 M €	+5.3%	10 M €
EBITDA	1,7 M €	-22.8%	2,2 M €	+126%	991,8 k €	+11.2%	891,7 k €	-40.4%	1,5 M €
Operating result	1,7 M €	-23.5%	2,2 M €	+134%	943,5 k €	+11.6%	845,1 k €	-41.3%	1,4 M €
Net result	2,2 M €	+17.3%	1,8 M €	+75.2%	1,1 M €	+58.6%	665,4 k €	-40.4%	1,1 M €
Balance sheet
Equity	540,3 k €	+19.1%	453,5 k €	-48.3%	877,6 k €	+4.8%	837,4 k €	+3.1%	812 k €
Total assets	12,1 M €	+1.4%	11,9 M €	+28.5%	9,3 M €	+18.9%	7,8 M €	+8.3%	7,2 M €
Cash	4,9 M €	+80.4%	2,7 M €	-35.6%	4,2 M €	+65.4%	2,5 M €	-31.6%	3,7 M €
Debts	7,4 M €	+4.1%	7,1 M €	+65.2%	4,3 M €	+16.8%	3,7 M €	+1.4%	3,6 M €
Other
Workforce	46,1 ETP	+6.2%	43,4 ETP	+19.6%	36,3 ETP	+13.1%	32,1 ETP	+8.8%	29,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 30 ended

Active mandates

ESRI International LLC

Director · since 13 mai 2025 · until 09 mai 2028

Represented by Robert DRIESSNACK

Active

André JADOT

Managing director · since 08 mai 2023 · until 08 mai 2029

Active

Frederik WAÛTERS

Managing director · since 08 mai 2023 · until 08 mai 2029

Active

ESRI Inc. BO

Director · since 10 mai 2022 · until 09 mai 2028 · 0000.000.000

Represented by Dean ANGELIDES

Active

Ended mandates

Paul Jacob DANGERMOND

Director · since 10 mai 2022 · until 09 mai 2028

Ended

André JADOT

Managing director · since 01 janvier 2017 · until 31 décembre 2022

Ended

André JADOT

Managing director · since 01 janvier 2017 · until 09 mai 2023

Ended

Frederik WAUTERS

Managing director · since 01 janvier 2017 · until 31 décembre 2022

Ended

Other companies at this address

Boechoutlaan 103 1853 Grimbergen

Company	CBE no.
NISSAN TECHNICAL CENTRE EUROPE (BRUSSELS)● Active	0434.313.936

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	26/05/2025	23/05/2024	11/05/2023	01/06/2022	10/06/2021
General meeting	13/05/2026	13/05/2025	08/05/2024	08/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	13/05/2026	27/05/2026	Dutch	PDF
Full model	31/12/2024	13/05/2025	26/05/2025	Dutch	PDF
Full model	31/12/2023	08/05/2024	23/05/2024	Dutch	PDF
Full model	31/12/2022	08/05/2023	11/05/2023	Dutch	PDF
Full model	31/12/2021	10/05/2022	01/06/2022	Dutch	PDF
Full model	31/12/2020	11/05/2021	10/06/2021	Dutch	PDF
Full model	31/12/2019	12/05/2020	03/06/2020	Dutch	PDF
Abridged model	31/12/2018	14/05/2019	16/05/2019	Dutch	PDF
Abridged model	31/12/2017	08/05/2018	23/05/2018	Dutch	PDF
Abridged model	31/12/2016	09/05/2017	29/05/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	17/05/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/05/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/05/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	11/06/2012	Dutch	PDF
Full model	31/12/2010	10/05/2011	24/05/2011	Dutch	PDF
Full model	31/12/2009	11/05/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	08/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	22/05/2008	Dutch	PDF
Abridged model	31/12/2006	08/05/2007	27/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 30 ended

Active mandates

ESRI International LLC

Director · since 13 mai 2025 · until 09 mai 2028

Represented by Robert DRIESSNACK

Active

André JADOT

Managing director · since 08 mai 2023 · until 08 mai 2029

Active

Frederik WAÛTERS

Managing director · since 08 mai 2023 · until 08 mai 2029

Active

ESRI Inc. BO

Director · since 10 mai 2022 · until 09 mai 2028 · 0000.000.000

Represented by Dean ANGELIDES

Active

Ended mandates

Paul Jacob DANGERMOND

Director · since 10 mai 2022 · until 09 mai 2028

Ended

André JADOT

Managing director · since 01 janvier 2017 · until 31 décembre 2022

Ended

André JADOT

Managing director · since 01 janvier 2017 · until 09 mai 2023

Ended

Frederik WAUTERS

Managing director · since 01 janvier 2017 · until 31 décembre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other24/08/2026
NV: wijziging
PDF
Registered office12/05/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/05/2021
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/07/2020
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20252,2 M €↑
2024
Annual accounts 20241,8 M €↑
2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022665,4 k €↓
2021
Annual accounts 20211,1 M €↑
2020
Annual accounts 2020824,8 k €↑
2019
Annual accounts 2019228 k €↓
2018
Annual accounts 2018730,7 k €↑
2017
Annual accounts 2017283,3 k €↓
2016
Annual accounts 2016309,8 k €↓
2015
Annual accounts 2015652,8 k €↑
2014
Annual accounts 2014477,8 k €↑
2013
Annual accounts 2013186,5 k €↑
2012
Annual accounts 2012120,5 k €↓
2011
Annual accounts 2011149,5 k €↑
2010
Annual accounts 201037,2 k €↓
2009
Annual accounts 2009164,9 k €↑
2008
Annual accounts 2008127,8 k €
18/05/1998
IncorporationPublic limited company

ESRI BELUX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline