WILLCOM
0463.393.843 · rovalta.com · 21/09/2026
ACTIVE
WILLCOM
Financial year 2025 · closed on 31/12/2025
Net result
14,3 k €
-29.4% YoY
Gross margin
16,0 k €
-53.7% YoY
Equity
212,7 k €
+7.2% YoY
Overview
What does WILLCOM do?
WILLCOM is a Private company with limited liability incorporated in 1998. Its main activity is: Computer programming activities. Its registered office is in Kasterlee.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.393.843
Incorporation
18/05/1998
Legal form
Private company with limited liability
Registered office
De Wingerd 6
2460 Kasterlee · FlandreSee on map
2460 Kasterlee · FlandreSee on map
Contributed capital
6 205,32 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 16,0 k € | -53.7% | 34,5 k € | +85.3% | 18,6 k € | -28.8% | 26,2 k € | +193% | 8,9 k € | -63.3% | 24,3 k € | -16.4% | 29,1 k € | -28.7% | 40,8 k € | +59.6% | 25,5 k € | -28.9% | 35,9 k € | +145% | 14,7 k € | +627% | -2,8 k € | -146% | 6,1 k € | -74.9% | 24,3 k € | +2739% | -920,8 € | -117% | 5,3 k € | -21.5% | 6,7 k € | +3.3% | 6,5 k € |
| EBITDA | 15,3 k € | -40.6% | 25,7 k € | +104% | 12,6 k € | -46.4% | 23,5 k € | +272% | 6,3 k € | -70.0% | 21,1 k € | -24.2% | 27,8 k € | -24.5% | 36,8 k € | +68.7% | 21,8 k € | -30.5% | 31,4 k € | +255% | 8,9 k € | +346% | -3,6 k € | -186% | 4,2 k € | -82.3% | 23,6 k € | +1638% | -1,5 k € | -137% | 4,2 k € | -25.6% | 5,6 k € | +0.7% | 5,6 k € |
| Operating result | 15,0 k € | -41.2% | 25,5 k € | +328% | 6,0 k € | -64.4% | 16,7 k € | +322% | 4,0 k € | -74.8% | 15,7 k € | -19.2% | 19,4 k € | -46.3% | 36,2 k € | +108% | 17,4 k € | -42.7% | 30,4 k € | +265% | 8,3 k € | +323% | -3,7 k € | -200% | 3,7 k € | -83.8% | 23,0 k € | +941% | -2,7 k € | -351% | 1,1 k € | -57.2% | 2,5 k € | +15.4% | 2,2 k € |
| Net result | 14,3 k € | -29.4% | 20,3 k € | +411% | 4,0 k € | -68.1% | 12,4 k € | +929% | 1,2 k € | -90.0% | 12,1 k € | -20.6% | 15,2 k € | -33.8% | 23,0 k € | +41.1% | 16,3 k € | -35.5% | 25,2 k € | +180% | 9,0 k € | +4755% | 185,9 € | -90.2% | 1,9 k € | -86.7% | 14,3 k € | +1682% | -902,2 € | -313% | 423,8 € | -21.3% | 538,7 € | +4.7% | 514,5 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 212,7 k € | +7.2% | 198,3 k € | +11.4% | 178,1 k € | +2.3% | 174,1 k € | +7.7% | 161,7 k € | +0.8% | 160,4 k € | +8.1% | 148,4 k € | +11.4% | 133,2 k € | +20.8% | 110,2 k € | +17.3% | 94,0 k € | +36.7% | 68,7 k € | +106% | 33,4 k € | +0.6% | 33,3 k € | +6.1% | 31,3 k € | +83.5% | 17,1 k € | -5.0% | 18,0 k € | +2.4% | 17,6 k € | +3.2% | 17,0 k € |
| Total assets | 243,0 k € | +7.2% | 226,6 k € | -0.1% | 226,9 k € | +2.8% | 220,7 k € | -4.7% | 231,7 k € | -1.7% | 235,6 k € | +3.7% | 227,1 k € | +23.3% | 184,1 k € | +26.6% | 145,5 k € | -5.0% | 153,1 k € | +14.1% | 134,3 k € | +154% | 53,0 k € | -28.5% | 74,1 k € | +0.5% | 73,7 k € | +120% | 33,6 k € | -27.7% | 46,5 k € | +52.8% | 30,4 k € | -20.1% | 38,0 k € |
| Cash | 38,2 k € | +33.8% | 28,6 k € | +114% | 13,4 k € | +171% | 4,9 k € | -50.3% | 9,9 k € | -53.9% | 21,5 k € | +341% | 4,9 k € | -45.3% | 8,9 k € | +236% | 2,7 k € | -41.5% | 4,5 k € | -21.9% | 5,8 k € | +34.5% | 4,3 k € | -41.7% | 7,4 k € | -24.7% | 9,8 k € | +672% | 1,3 k € | -92.2% | 16,3 k € | +200% | 5,4 k € | -9.2% | 6,0 k € |
| Debts | 30,4 k € | +7.5% | 28,3 k € | -39.5% | 46,7 k € | +4.9% | 44,5 k € | -34.4% | 67,9 k € | -7.0% | 73,0 k € | -4.7% | 76,6 k € | +56.9% | 48,8 k € | +47.4% | 33,1 k € | -42.0% | 57,1 k € | -10.0% | 63,4 k € | +225% | 19,5 k € | -51.8% | 40,5 k € | -4.5% | 42,4 k € | +157% | 16,5 k € | -42.1% | 28,5 k € | +122% | 12,8 k € | -38.9% | 21,0 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Stefan Compeers
ActiveEnded mandates
STEF COMPEERS
EndedStefan Compeers
EndedStefan Compeers
EndedStefan Compeers
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 31/07/2025 | 13/11/2024 | 09/06/2023 | 19/07/2022 | 19/11/2021 |
| General meeting | 26/06/2026 | 30/06/2025 | 28/10/2024 | 26/05/2023 | 29/06/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 28/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 31/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/10/2024 | 13/11/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 09/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 29/06/2022 | 19/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 19/11/2021 | Dutch | |
| Micro model | 31/12/2019 | 25/11/2020 | 25/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 12/09/2019 | 12/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 27/09/2018 | 27/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 08/08/2018 | 08/08/2018 | Dutch | |
| Abridged model | 31/12/2015 | 10/04/2017 | 03/05/2017 | Dutch | |
| Abridged model | 31/12/2012 | 12/08/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 04/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 08/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 02/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 24/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 21/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Stefan Compeers
ActiveEnded mandates
STEF COMPEERS
EndedStefan Compeers
EndedStefan Compeers
EndedStefan Compeers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office04/02/2011MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202514,3 k €↓
- 2024Annual accounts 202420,3 k €↑
- 2023Annual accounts 20234,0 k €↓
- 2022Annual accounts 202212,4 k €↑
- 2021Annual accounts 20211,2 k €↓
- 2020Annual accounts 202012,1 k €↓
- 2019Annual accounts 201915,2 k €↓
- 2018Annual accounts 201823,0 k €↑
- 2017Annual accounts 201716,3 k €↓
- 2016Annual accounts 201625,2 k €↑
- 2015Annual accounts 20159,0 k €↑
- 2012Annual accounts 2012185,9 €↓
- 2011Annual accounts 20111,9 k €↓
- 2010Annual accounts 201014,3 k €↑
- 2009Annual accounts 2009-902,2 €↓
- 2008Annual accounts 2008423,8 €↓
- 2007Annual accounts 2007538,7 €↑
- 2006Annual accounts 2006514,5 €
- 18/05/1998IncorporationPrivate company with limited liability