ACTIVE

Wilmar

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

140,5 k €

+7.3% YoY

Gross margin

209,5 k €

+3.8% YoY

Equity

1,4 M €

+1.4% YoY

What does Wilmar do?

Wilmar is a Public limited company incorporated in 1998. Its registered office is in Brugge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.431.851

Incorporation

26/05/1998

Legal form

Public limited company

Registered office

Sint-Thomas Morusstraat 1 box 201
8380 Brugge · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	209,5 k €	+3.8%	201,9 k €	+4.8%	192,6 k €	+7.5%	179,2 k €	-82.7%	1 M €	+333%	238,7 k €	+0.8%	236,8 k €	+14.1%	207,5 k €	+63.2%	127,2 k €	-12.9%	146 k €	+7.0%	136,5 k €	+5.7%	129,1 k €	-11.6%	146 k €	+20.0%	121,7 k €	+31.0%	92,9 k €	-11.9%	105,5 k €	+4.8%	100,7 k €	+18.2%	85,2 k €
EBITDA	199,6 k €	+3.8%	192,3 k €	+4.9%	183,3 k €	+7.4%	170,8 k €	-83.3%	1 M €	+347%	228,6 k €	+0.8%	226,9 k €	+13.6%	199,7 k €	+42.0%	140,6 k €	+15.6%	121,6 k €	+3.0%	118,1 k €	+14.5%	103,1 k €	-14.3%	120,3 k €	+25.3%	96 k €	+14.4%	83,9 k €	-13.5%	97 k €	+4.6%	92,7 k €	+19.2%	77,8 k €
Operating result	198,8 k €	+3.7%	191,7 k €	+5.1%	182,4 k €	+7.4%	169,8 k €	-84.0%	1,1 M €	+379%	222,2 k €	+3.2%	215,2 k €	+14.2%	188,4 k €	+45.5%	129,5 k €	+17.2%	110,5 k €	+10.7%	99,8 k €	+37.6%	72,5 k €	-19.2%	89,7 k €	+37.7%	65,1 k €	+22.7%	53,1 k €	-22.3%	68,3 k €	+6.3%	64,3 k €	+32.3%	48,6 k €
Net result	140,5 k €	+7.3%	130,9 k €	-5.6%	138,7 k €	+164%	52,6 k €	-93.1%	756,5 k €	+503%	125,4 k €	-8.7%	137,3 k €	+15.3%	119,1 k €	+39.5%	85,4 k €	-4.1%	89 k €	+11.8%	79,6 k €	+35.4%	58,8 k €	-10.9%	66 k €	+39.8%	47,2 k €	+203%	-46 k €	-206%	43,3 k €	-44.8%	78,4 k €	+260%	21,8 k €
Balance sheet
Equity	1,4 M €	+1.4%	1,4 M €	-6.9%	1,5 M €	-36.0%	2,3 M €	-3.6%	2,4 M €	+54.1%	1,5 M €	+8.9%	1,4 M €	+10.9%	1,3 M €	-2.3%	1,3 M €	+2.1%	1,3 M €	-4.6%	1,3 M €	+3.1%	1,3 M €	+4.8%	1,2 M €	+5.7%	1,2 M €	+4.2%	1,1 M €	-4.0%	1,2 M €	+3.9%	1,1 M €	+7.5%	1 M €
Total assets	1,5 M €	-5.3%	1,6 M €	-33.5%	2,4 M €	+0.5%	2,4 M €	-2.8%	2,5 M €	+56.1%	1,6 M €	+7.8%	1,5 M €	-2.5%	1,5 M €	+11.6%	1,4 M €	-7.1%	1,5 M €	-1.4%	1,5 M €	-2.5%	1,5 M €	-3.7%	1,6 M €	-7.2%	1,7 M €	+18.7%	1,4 M €	+22.4%	1,2 M €	+3.7%	1,1 M €	+5.7%	1,1 M €
Cash	46 k €	-31.0%	66,6 k €	-43.7%	118,3 k €	-6.5%	126,5 k €	-30.8%	182,7 k €	+102%	90,6 k €	+245%	26,3 k €	-88.4%	226,8 k €	+517%	36,8 k €	-33.4%	55,2 k €	+40.2%	39,4 k €	+91.3%	20,6 k €	+78.9%	11,5 k €	-36.0%	18 k €	-39.5%	29,7 k €	-77.1%	129,7 k €	+355%	28,5 k €	-51.4%	58,6 k €
Debts	144,9 k €	-41.9%	249,3 k €	-74.2%	966,3 k €	+597%	138,6 k €	+11.6%	124,2 k €	+12880%	956,5 €	-94.0%	16 k €	-91.4%	185,8 k €	+4558%	4 k €	-96.4%	110,1 k €	+28.5%	85,6 k €	-50.5%	173 k €	-43.7%	307,1 k €	-40.1%	512,9 k €	+66.7%	307,7 k €	+22468%	1,4 k €	-70.8%	4,7 k €	-42.0%	8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Frank Willems

Managing director · since 21 décembre 2023 · until 11 avril 2029

Active

Godelieve Dejonghe

Director · since 21 décembre 2023 · until 11 avril 2029

Active

Ended mandates

Frank Willems

Managing director · since 14 avril 2021 · until 14 avril 2027

Ended

Godelieve Dejonghe

Director · since 14 avril 2021 · until 14 avril 2027

Ended

Frank Willems

Managing director · since 12 avril 2021 · until 14 avril 2027

Ended

Godelieve Dejonghe

Director · since 12 avril 2021 · until 14 avril 2027

Ended

At this address

Other companies at this address

Company	CBE no.
SFO Waterloo● Active	0536.865.997
Ultim B● Active	0716.709.442

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/04/2026	11/04/2025	11/04/2024	24/04/2023	06/05/2022	28/04/2021
General meeting	08/04/2026	09/04/2025	10/04/2024	12/04/2023	13/04/2022	14/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/04/2026	10/04/2026	Dutch	PDF
Abridged model	31/12/2024	09/04/2025	11/04/2025	Dutch	PDF
Abridged model	31/12/2023	10/04/2024	11/04/2024	Dutch	PDF
Micro model	31/12/2022	12/04/2023	24/04/2023	Dutch	PDF
Micro model	31/12/2021	13/04/2022	06/05/2022	Dutch	PDF
Micro model	31/12/2020	14/04/2021	28/04/2021	Dutch	PDF
Abridged model	31/12/2019	06/05/2020	02/06/2020	Dutch	PDF
Abridged model	31/12/2018	10/04/2019	25/04/2019	Dutch	PDF
Abridged model	31/12/2017	11/04/2018	18/04/2018	Dutch	PDF
Abridged model	31/12/2016	12/04/2017	12/05/2017	Dutch	PDF
Abridged model	31/12/2015	13/04/2016	21/04/2016	Dutch	PDF
Abridged model	31/12/2014	08/04/2015	28/04/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	24/04/2013	16/05/2013	Dutch	PDF
Abridged model	31/12/2011	23/05/2012	06/06/2012	Dutch	PDF
Abridged model	31/12/2010	13/04/2011	12/05/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	08/04/2009	05/05/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	18/08/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Frank Willems

Managing director · since 21 décembre 2023 · until 11 avril 2029

Active

Godelieve Dejonghe

Director · since 21 décembre 2023 · until 11 avril 2029

Active

Ended mandates

Frank Willems

Managing director · since 14 avril 2021 · until 14 avril 2027

Ended

Godelieve Dejonghe

Director · since 14 avril 2021 · until 14 avril 2027

Ended

Frank Willems

Managing director · since 12 avril 2021 · until 14 avril 2027

Ended

Godelieve Dejonghe

Director · since 12 avril 2021 · until 14 avril 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/01/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2013
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/05/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/05/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025140,5 k €↑
2024
Annual accounts 2024130,9 k €↓
2023
Annual accounts 2023138,7 k €↑
2022
Annual accounts 202252,6 k €↓
2021
Annual accounts 2021756,5 k €↑
2018
Annual accounts 2018125,4 k €↓
2017
Annual accounts 2017137,3 k €↑
2016
Annual accounts 2016119,1 k €↑
2015
Annual accounts 201585,4 k €↓
2014
Annual accounts 201489 k €↑
2013
Annual accounts 201379,6 k €↑
2012
Annual accounts 201258,8 k €↓
2011
Annual accounts 201166 k €↑
2010
Annual accounts 201047,2 k €↑
2009
Annual accounts 2009-46 k €↓
2008
Annual accounts 200843,3 k €↓
2007
Annual accounts 200778,4 k €↑
2006
Annual accounts 200621,8 k €
26/05/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Wilmar

Overview

What does Wilmar do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline