ACTIVE

MS TEXTILE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,6 k €

-86.3% YoY

Gross margin

539,7 k €

-7.5% YoY

Equity

1,4 M €

+0.3% YoY

Workforce

10,1 ETP

+2.0% YoY

What does MS TEXTILE do?

MS TEXTILE is a Public limited company incorporated in 1998. Its main activity is: Wholesale of textiles. Its registered office is in Berchem-Sainte-Agathe. It employs on average 10,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.453.132

Incorporation

28/05/1998

Legal form

Public limited company

Registered office

Chaussée de Gand 1299
1082 Berchem-Sainte-Agathe · BruxellesSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

10,1 ETP

Activities (NACE)

46412Wholesale of textiles· main 46412Wholesale of textiles 47530Retail sale of carpets, rugs, wall and floor coverings in specialised stores 47530Retail sale of carpets, rugs, wall and floor coverings in specialised stores 51410Air transport 47716Retail sale of clothing in specialised stores+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	539,7 k €	-7.5%	583,3 k €	-3.7%	605,8 k €	+12.9%	536,8 k €	-6.9%	576,7 k €	+1.1%	570,3 k €	+13.4%	503 k €	+6.1%	474 k €	-11.2%	534 k €	-21.7%	681,9 k €	+4.4%	653,1 k €	-15.6%	774,2 k €	-3.4%	801,7 k €	+17.5%	682,1 k €	+7.7%	633,6 k €	+11.8%	566,7 k €	-4.6%	594,3 k €	+3.4%	574,6 k €	+23.8%	464,1 k €	+32.2%	351,1 k €
EBITDA	83,2 k €	-25.3%	111,4 k €	+63.6%	68,1 k €	+866%	7 k €	-89.8%	68,8 k €	-58.8%	167 k €	+718%	-27 k €	+16.5%	-32,4 k €	-166%	48,7 k €	-69.8%	161,5 k €	+12.2%	144 k €	-47.8%	276,1 k €	-10.8%	309,4 k €	+20.2%	257,5 k €	+17.4%	219,4 k €	+19.3%	183,9 k €	+31.9%	139,4 k €	+4.2%	133,9 k €	-3.8%	139,1 k €	+172%	51,1 k €
Operating result	28,2 k €	-43.7%	50,2 k €	+585%	7,3 k €	+119%	-39,4 k €	-253%	25,7 k €	-81.0%	135,4 k €	+351%	-54 k €	+11.0%	-60,7 k €	-364%	22,9 k €	-73.7%	87,4 k €	-26.8%	119,4 k €	-50.7%	242,2 k €	-14.3%	282,7 k €	+21.4%	232,9 k €	+19.9%	194,2 k €	+26.4%	153,6 k €	+28.7%	119,4 k €	+17.1%	101,9 k €	-5.0%	107,3 k €	+393%	21,8 k €
Net result	4,6 k €	-86.3%	33,5 k €	+672%	4,3 k €	+112%	-35,8 k €	-308%	17,2 k €	-86.4%	125,9 k €	+305%	-61,6 k €	-3.6%	-59,4 k €	-379%	21,3 k €	-62.4%	56,6 k €	-7.5%	61,2 k €	-66.2%	181,4 k €	-11.8%	205,6 k €	+24.1%	165,6 k €	+40.0%	118,3 k €	-17.2%	142,8 k €	+34.3%	106,3 k €	+25.3%	84,8 k €	+20.9%	70,2 k €	+298%	17,6 k €
Balance sheet
Equity	1,4 M €	+0.3%	1,4 M €	+2.4%	1,4 M €	+0.3%	1,4 M €	-2.5%	1,4 M €	+1.2%	1,4 M €	+9.9%	1,3 M €	-4.6%	1,3 M €	-4.3%	1,4 M €	+1.6%	1,4 M €	+4.3%	1,3 M €	+4.9%	1,3 M €	+17.0%	1,1 M €	+23.8%	864,1 k €	+23.7%	698,5 k €	+20.4%	580,2 k €	+32.6%	437,4 k €	+32.1%	331,1 k €	+34.5%	246,3 k €	+39.8%	176,1 k €
Total assets	2,6 M €	+1.0%	2,6 M €	+1.7%	2,5 M €	+2.6%	2,5 M €	+7.7%	2,3 M €	+9.3%	2,1 M €	-0.8%	2,1 M €	+2.4%	2,1 M €	-6.0%	2,2 M €	+6.0%	2,1 M €	-0.2%	2,1 M €	+6.5%	1,9 M €	+5.5%	1,8 M €	+12.6%	1,6 M €	+23.8%	1,3 M €	+14.4%	1,2 M €	+3.7%	1,1 M €	+14.0%	976,1 k €	+11.0%	879,6 k €	+38.0%	637,4 k €
Cash	50 k €	+48.4%	33,7 k €	+20.5%	28 k €	-35.6%	43,4 k €	-40.4%	72,9 k €	-8.9%	80,1 k €	+22.7%	65,3 k €	+109%	31,2 k €	-53.0%	66,4 k €	+40.8%	47,1 k €	-39.9%	78,5 k €	+85.9%	42,2 k €	+1.9%	41,5 k €	-48.9%	81,2 k €	+137%	34,3 k €	-11.4%	38,7 k €	-41.1%	65,7 k €	-13.7%	76,1 k €	-10.0%	84,6 k €	+3.4%	81,8 k €
Debts	1,1 M €	+1.9%	1,1 M €	+1.7%	1,1 M €	+7.1%	1 M €	+18.6%	867,9 k €	+25.5%	691,4 k €	-17.1%	834,5 k €	+15.2%	724,5 k €	-8.1%	788,3 k €	+13.5%	694,3 k €	-8.1%	755,2 k €	+9.4%	690,5 k €	-9.5%	763,3 k €	+0.0%	762,9 k €	+22.9%	620,9 k €	+8.8%	570,9 k €	-14.7%	669,5 k €	+5.4%	635,3 k €	+1.6%	625,3 k €	+35.6%	461,3 k €
Other
Workforce	10,1 ETP	+2.0%	9,9 ETP	-18.2%	12,1 ETP	-6.9%	13,0 ETP	+5.7%	12,3 ETP	-1.6%	12,5 ETP	-11.3%	14,1 ETP	-2.1%	14,4 ETP	-0.7%	14,5 ETP	-6.5%	15,5 ETP	-9.4%	17,1 ETP	-3.9%	17,8 ETP	+23.6%	14,4 ETP	-8.3%	15,7 ETP	+18.9%	13,2 ETP	+6.5%	12,4 ETP	-17.3%	15,0 ETP	+1.4%	14,8 ETP	+16.5%	12,7 ETP	+27.0%	10,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Christophe DRIFTIG

Director · until 20 juin 2028

Active

Stéphane DRIFTIG

Managing director · until 20 juin 2028

Active

Ended mandates

Christophe DRIFTIG

Director · until 11 mai 2010

Ended

Christophe DRIFTIG

Director · until 30 juin 2016

Ended

Christophe DRIFTIG

Director · until 13 mai 2022

Ended

Christophe DRIFTIG

Director · until 25 juin 2030

Ended

At this address

Other companies at this address

Company	CBE no.
BDB PROJECTS● Active	0892.392.278
BELHOPRO● Active	0879.384.578
BUTELEC● Active	0431.986.926
CONSTRUCT● Active	0847.767.627
IMMO STRADIM● Active	0455.317.802
MAJELA● Active	0442.711.958
MS REAL ESTATE● Active	0463.452.835
NOSTEX● Active	0437.744.766
RSNI● Active	0792.756.254
SG INVEST● Active	0884.731.258

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	26/08/2024	28/08/2023	30/08/2022	30/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	16/07/2020	03/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	18/07/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	07/06/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	05/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Christophe DRIFTIG

Director · until 20 juin 2028

Active

Stéphane DRIFTIG

Managing director · until 20 juin 2028

Active

Ended mandates

Christophe DRIFTIG

Director · until 11 mai 2010

Ended

Christophe DRIFTIG

Director · until 30 juin 2016

Ended

Christophe DRIFTIG

Director · until 13 mai 2022

Ended

Christophe DRIFTIG

Director · until 25 juin 2030

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares16/07/2024
CAPITAL, ACTIONS
PDF
Mandates11/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,6 k €↓
2024
Annual accounts 202433,5 k €↑
2023
Annual accounts 20234,3 k €↑
2022
Annual accounts 2022-35,8 k €↓
2021
Annual accounts 202117,2 k €↓
2020
Annual accounts 2020125,9 k €↑
2019
Annual accounts 2019-61,6 k €↓
2018
Annual accounts 2018-59,4 k €↓
2017
Annual accounts 201721,3 k €↓
2016
Annual accounts 201656,6 k €↓
2015
Annual accounts 201561,2 k €↓
2014
Annual accounts 2014181,4 k €↓
2013
Annual accounts 2013205,6 k €↑
2012
Annual accounts 2012165,6 k €↑
2011
Annual accounts 2011118,3 k €↓
2010
Annual accounts 2010142,8 k €↑
2009
Annual accounts 2009106,3 k €↑
2008
Annual accounts 200884,8 k €↑
2007
Annual accounts 200770,2 k €↑
2006
Annual accounts 200617,6 k €
28/05/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MS TEXTILE

Overview

What does MS TEXTILE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline