ACTIVE

MASTER HOME

Financial year 2025 · closed on 30/06/2025
Net result
-21,8 k €
-246.8% YoY
Revenue
66 k €
-24.2% YoY
Equity
69,6 k €
-23.9% YoY

What does MASTER HOME do?

MASTER HOME is a Private limited company incorporated in 1998. Its main activity is: Construction of buildings. Its registered office is in Westerlo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.457.486
Incorporation
18/06/1998
Legal form
Private limited company
Registered office
Schobbroek 27
2260 Westerlo · FlandreSee on map
Contributed capital
18 592,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 124
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Revenue66 k €87,1 k €254,8 k €
EBITDA-19,6 k €23,2 k €22,1 k €20,2 k €2,2 k €43,2 k €29,7 k €16,6 k €14,5 k €7,7 k €11,4 k €-3,2 k €24,9 k €20,9 k €4 k €36,9 k €2 k €
Operating result-22,6 k €20,2 k €19,5 k €14,3 k €20,1 k €2,6 k €18,4 k €10,3 k €13 k €5,1 k €-1,3 k €-5,6 k €21,5 k €14,9 k €-9,8 k €7,7 k €-32,5 k €
Net result-21,8 k €14,9 k €15,8 k €11,2 k €14,5 k €1,2 k €13 k €8,6 k €9,2 k €2,8 k €-1,4 k €-5,7 k €19,1 k €14,5 k €-10,1 k €6,4 k €-33,8 k €
Balance sheet
Equity69,6 k €91,4 k €76,5 k €70,8 k €59,5 k €45,1 k €43,8 k €30,8 k €23 k €13,9 k €11,1 k €12,5 k €18,2 k €-844,3 €-15,3 k €-5,3 k €-11,6 k €
Total assets71,7 k €100,8 k €110 k €128,8 k €139,7 k €94,8 k €103,2 k €95,1 k €83,9 k €47,4 k €56,7 k €68,4 k €89,5 k €84 k €53,3 k €94,7 k €100,6 k €
Cash20,5 k €51,1 k €35,3 k €30,2 k €19,8 k €21 k €22,6 k €10,9 k €25,3 k €13,2 k €5,3 k €2,6 k €4,7 k €17,9 k €9,5 k €3,2 k €2,1 k €
Debts2,1 k €9,4 k €33,4 k €58 k €71,1 k €49,7 k €59,4 k €64,3 k €54,9 k €27,6 k €45,7 k €55,9 k €71,3 k €84,9 k €68,7 k €99,9 k €112,2 k €
Other
Workforce0,9 ETP1,7 ETP1,4 ETP1,5 ETP2,1 ETP2,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Agnieszka Zajkowska

Mandate

Active

Ended mandates

Agnieszka Zajkowska

Director · since 01 mai 2022

Ended
Kris Scheunders

Director · since 01 janvier 2018

Ended
Kris Scheunders

Associate · since 01 janvier 2018

Ended
Manasses Smets

Director · since 01 février 2001

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/10/202502/12/202402/10/202326/09/202224/01/202226/01/2021
General meeting19/09/202519/09/202421/09/202315/09/202216/09/202117/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202519/09/202523/10/2025DutchPDF
Micro model30/06/202419/09/202402/12/2024DutchPDF
Micro model30/06/202321/09/202302/10/2023DutchPDF
Micro model30/06/202215/09/202226/09/2022DutchPDF
Micro model30/06/202116/09/202124/01/2022DutchPDF
Micro model30/06/202017/09/202026/01/2021DutchPDF
Micro model30/06/201919/09/201907/11/2019DutchPDF
Micro model30/06/201820/09/201824/09/2018DutchPDF
Micro model30/06/201721/09/201726/10/2017DutchPDF
Abridged model30/06/201615/09/201628/10/2016DutchPDF
Abridged modelCorrection30/06/201523/10/201503/11/2015DutchPDF
Abridged model30/06/201523/10/201529/10/2015DutchPDF
Abridged model30/06/201430/11/201415/12/2014DutchPDF
Abridged model30/06/201319/11/201310/12/2013DutchPDF
Abridged model30/06/201231/10/201219/12/2012DutchPDF
Abridged model30/06/201115/09/201108/11/2011DutchPDF
Abridged model30/06/201031/12/201010/01/2011DutchPDF
Abridged model30/06/200931/10/200924/11/2009DutchPDF
Abridged model30/06/200818/09/200828/02/2009DutchPDF
Abridged model30/06/200718/10/200725/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Agnieszka Zajkowska

Mandate

Active

Ended mandates

Agnieszka Zajkowska

Director · since 01 mai 2022

Ended
Kris Scheunders

Director · since 01 janvier 2018

Ended
Kris Scheunders

Associate · since 01 janvier 2018

Ended
Manasses Smets

Director · since 01 février 2001

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/08/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/04/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office07/05/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office13/08/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares27/06/2007
    KAPITAAL - AANDELEN - BOEKJAAR - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates24/07/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/01/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/04/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,8 k €
  2. 2024
    Annual accounts 202414,9 k €
  3. 2023
    Annual accounts 202315,8 k €
  4. 2022
    Annual accounts 202211,2 k €
  5. 2021
    Annual accounts 202114,5 k €
  6. 2020
    Annual accounts 20201,2 k €
  7. 2019
    Annual accounts 201913 k €
  8. 2018
    Annual accounts 20188,6 k €
  9. 2017
    Annual accounts 20179,2 k €
  10. 2016
    Annual accounts 20162,8 k €
  11. 2015
    Annual accounts 2015-1,4 k €
  12. 2014
    Annual accounts 2014-5,7 k €
  13. 2013
    Annual accounts 201319,1 k €
  14. 2012
    Annual accounts 201214,5 k €
  15. 2011
    Annual accounts 2011-10,1 k €
  16. 2010
    Annual accounts 20106,4 k €
  17. 2009
    Annual accounts 2009-33,8 k €
  18. 18/06/1998
    IncorporationPrivate limited company