ACTIVE

ORTHOPEDIE PROTECHNIK

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result291,3 k €-17,6 %over 1 year

Gross margin1,6 M €+4,0 %over 1 year

Equity1,5 M €-1,2 %over 1 year

Workforce16,6 ETP+11,4 %over 1 year

Identity

Source · BCE/KBO

ORTHOPEDIE PROTECHNIK is a Public limited company incorporated in 1998. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Mons. It employs on average 16,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0463.549.340
Incorporation: 24/06/1998
Legal form: Public limited company
Registered office: Boulevard Initialis 6
7000 Mons · WallonieSee on map
Contributed capital: 75 000,00 €
Latest accounts: 31/12/2024
Average workforce: 16,6 ETP

Activities (NACE)

32500Manufacture of medical and dental instruments and supplies· main 32500Manufacture of medical and dental instruments and supplies 33103Repair of fabricated metal products, machinery and equipment 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores 52320Warehousing and support activities for transportation+6

Joint committees (2)

12806
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	1,6 M €	+4.0%	1,6 M €	+33.7%	1,2 M €	+12.9%	1 M €	+12.2%	927,3 k €
EBITDA	567,1 k €	-5.6%	600,9 k €	+57.8%	380,7 k €	+9.7%	347,1 k €	+5.1%	330,3 k €
Operating result	472,6 k €	-9.6%	523 k €	+70.2%	307,3 k €	+17.6%	261,3 k €	+16.5%	224,3 k €
Net result	291,3 k €	-17.6%	353,6 k €	+76.0%	200,9 k €	+80.1%	111,6 k €	-25.3%	149,4 k €
Balance sheet
Equity	1,5 M €	-1.2%	1,5 M €	+15.2%	1,3 M €	+3.9%	1,3 M €	+9.5%	1,2 M €
Total assets	2,8 M €	+9.9%	2,5 M €	+15.5%	2,2 M €	-14.4%	2,5 M €	+23.8%	2,1 M €
Cash	367,8 k €	+52.5%	241,1 k €	+33.0%	181,3 k €	-40.6%	305,3 k €	+7.5%	284 k €
Debts	1,2 M €	+27.2%	979,5 k €	+16.1%	844,1 k €	-33.0%	1,3 M €	+42.7%	883,3 k €
Other
Workforce	16,6 ETP	+11.4%	14,9 ETP	+8.8%	13,7 ETP	+7.9%	12,7 ETP	+22.1%	10,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 3 ended

Active mandates

Nicolas DOISON

Director

Active

Pascal DOISON

Managing director

Active

Ronny DOISON

Director

Active

Ended mandates

Catherine VAN CRUTSEM

Director

Ended

Martine BEERNAERT

Director

Ended

ORTHOGES

Director · 0849.080.590

Represented by Marie-Julie DHONT

Ended

Other companies at this address

Boulevard Initialis 6 7000 Mons

Company	CBE no.
ATYS PATRIMONIALE● Active	0460.905.101
Ortho-D● Active	0749.451.692

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2025	25/06/2024	29/09/2023	26/10/2022	30/08/2021	30/08/2020
General meeting	05/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021	04/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/06/2025	14/07/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	02/06/2022	26/10/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	04/06/2020	30/08/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	22/07/2010	French	PDF
Abridged modelCorrection	31/12/2008	04/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2008	04/06/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	03/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 3 ended

Active mandates

Nicolas DOISON

Director

Active

Pascal DOISON

Managing director

Active

Ronny DOISON

Director

Active

Ended mandates

Catherine VAN CRUTSEM

Director

Ended

Martine BEERNAERT

Director

Ended

ORTHOGES

Director · 0849.080.590

Represented by Marie-Julie DHONT

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates21/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates02/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates11/03/2011
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024291,3 k €↓
2023
Annual accounts 2023353,6 k €↑
2022
Annual accounts 2022200,9 k €↑
2021
Annual accounts 2021111,6 k €↓
2020
Annual accounts 2020149,4 k €↑
2019
Annual accounts 201960,9 k €↑
2018
Annual accounts 201846 k €↓
2017
Annual accounts 201788,7 k €↓
2016
Annual accounts 2016164,7 k €↓
2015
Annual accounts 2015193,3 k €↑
2014
Annual accounts 2014142,1 k €↑
2013
Annual accounts 201363,7 k €↓
2012
Annual accounts 2012174,4 k €↑
2011
Annual accounts 2011156 k €↓
2010
Annual accounts 2010212,5 k €↑
2009
Annual accounts 2009176 k €↑
2008
Annual accounts 2008172,7 k €↑
2007
Annual accounts 2007131,9 k €↑
2006
Annual accounts 200666,7 k €
24/06/1998
IncorporationPublic limited company

ORTHOPEDIE PROTECHNIK

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline