ACTIVE

PHARMACIE MARCOTTY

Financial year 2025 · Closed on 31/12/2025

Net result91 k €+219,1 %over 1 year
Revenue0 €
Equity572,1 k €+18,9 %over 1 year
Workforce1,9 ETP+5,6 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE MARCOTTY is a Public limited company incorporated in 1998. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Neupré. It employs on average 1,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.609.520
Incorporation
19/06/1998
Legal form
Public limited company
Registered office
Grand Route(PLX) 33
4122 Neupré · WallonieSee on map
Contributed capital
145 399,62 €
Latest accounts
31/12/2025
Average workforce
1,9 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue0 €0 €–––
EBITDA151,6 k €114,9 k €63,2 k €40,3 k €40,5 k €
Operating result136,5 k €50,9 k €62,4 k €39,5 k €32 k €
Net result91 k €28,5 k €45,5 k €31,6 k €22,3 k €
Balance sheet
Equity572,1 k €481,1 k €452,5 k €407,1 k €375,4 k €
Total assets1 M €972,9 k €662,7 k €650,6 k €612 k €
Cash265,7 k €204,8 k €419,7 k €318,9 k €320,7 k €
Debts472,2 k €491,9 k €210,2 k €243,5 k €236,6 k €
Other
Workforce1,9 ETP1,8 ETP2,6 ETP2,6 ETP2,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

GPHARMA

Director · since 21 décembre 2023 · until 31 décembre 2028 · 1000.994.171

Represented by Géraldine MARCOTTY

Active
Louis-Philippe MARCOTTY

Director

Active

Ended mandates

Christiane DARCIS

Managing director · since 22 juin 2021 · until 22 juin 2027

Ended
Florence BUSTIN

Director · since 22 juin 2021 · until 22 juin 2027

Ended
SANTIS GROUP

Director · since 22 juin 2021 · until 22 juin 2027 · 0452.186.779

Represented by Chantal HARDY

Ended
Christiane DARCIS

Managing director · since 30 juin 2015 · until 10 mai 2021

Ended

Other companies at this address

Grand Route(PLX) 33 4122 Neupré
CompanyCBE no.
0816.615.284
GPHARMA● Active
1000.994.171

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202625/07/202509/07/202407/06/202331/07/202229/06/2021
General meeting12/05/202613/05/202514/05/202430/05/202321/06/202222/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/05/202626/06/2026FrenchPDF
Abridged model31/12/202413/05/202525/07/2025FrenchPDF
Abridged model31/12/202314/05/202409/07/2024FrenchPDF
Abridged model31/12/202230/05/202307/06/2023FrenchPDF
Abridged model31/12/202121/06/202231/07/2022FrenchPDF
Abridged model31/12/202022/06/202129/06/2021FrenchPDF
Abridged model31/12/201930/06/202014/07/2020FrenchPDF
Abridged model31/12/201829/06/201902/08/2019FrenchPDF
Abridged model31/12/201730/06/201820/08/2018FrenchPDF
Abridged model31/12/201627/06/201729/08/2017FrenchPDF
Abridged model31/12/201530/06/201620/08/2016FrenchPDF
Abridged model31/12/201430/06/201503/08/2015FrenchPDF
Abridged model31/12/201330/06/201420/08/2014FrenchPDF
Abridged model31/12/201230/06/201323/08/2013FrenchPDF
Abridged model31/12/201130/06/201228/08/2012FrenchPDF
Abridged model31/12/201030/06/201102/08/2011FrenchPDF
Abridged model31/12/200930/06/201018/07/2010FrenchPDF
Abridged model31/12/200830/06/200907/08/2009FrenchPDF
Abridged model31/12/200730/06/200815/08/2008FrenchPDF
Abridged model31/12/200630/06/200728/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

GPHARMA

Director · since 21 décembre 2023 · until 31 décembre 2028 · 1000.994.171

Represented by Géraldine MARCOTTY

Active
Louis-Philippe MARCOTTY

Director

Active

Ended mandates

Christiane DARCIS

Managing director · since 22 juin 2021 · until 22 juin 2027

Ended
Florence BUSTIN

Director · since 22 juin 2021 · until 22 juin 2027

Ended
SANTIS GROUP

Director · since 22 juin 2021 · until 22 juin 2027 · 0452.186.779

Represented by Chantal HARDY

Ended
Christiane DARCIS

Managing director · since 30 juin 2015 · until 10 mai 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/01/2024
    DENOMINATION
    PDF
  • Mandates05/01/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares06/01/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Restructuring22/11/2021
    DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates03/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/02/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/01/2012
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202591 k €↑
  2. 2024
    Annual accounts 202428,5 k €↓
  3. 2023
    Annual accounts 202345,5 k €↑
  4. 2023
    Name changeSA PHARMACIE MARCOTTY
  5. 2022
    Annual accounts 202231,6 k €↑
  6. 2021
    Annual accounts 202122,3 k €↑
  7. 2021
    Name changePHARMACIE BUSTIN-DARCIS
  8. 2020
    Annual accounts 20206,8 k €↓
  9. 2019
    Annual accounts 201919,9 k €↓
  10. 2018
    Annual accounts 201825,6 k €↑
  11. 2017
    Annual accounts 20173,6 k €↑
  12. 2016
    Annual accounts 2016-44,4 k €↓
  13. 2015
    Annual accounts 201587,6 k €↓
  14. 2014
    Annual accounts 2014114 k €↑
  15. 2013
    Annual accounts 2013113,3 k €↑
  16. 2012
    Annual accounts 2012101,9 k €↓
  17. 2011
    Annual accounts 2011142,9 k €↑
  18. 2010
    Annual accounts 201013,2 k €↓
  19. 2009
    Annual accounts 200941,6 k €↓
  20. 2008
    Annual accounts 200868,7 k €↑
  21. 2007
    Annual accounts 20075,7 k €↓
  22. 2006
    Annual accounts 200643,4 k €
  23. 19/06/1998
    IncorporationPublic limited company