ACTIVE

D3 PRODUCTION

Financial year 2025 · closed on 30/06/2025
Net result
-1,1 k €
+57.5% YoY
Gross margin
-954,4 €
+7.2% YoY
Equity
-16,8 k €
-7.0% YoY

What does D3 PRODUCTION do?

D3 PRODUCTION is a Private company with limited liability incorporated in 1998. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.661.186
Incorporation
26/06/1998
Legal form
Private company with limited liability
Registered office
Avenue du Manoir 40
1410 Waterloo · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2025
Joint committees (2)
  • 100
  • 218
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620142013201220112010200920082007
Income statement
Gross margin-954,4 €-1 k €-2 k €2,9 k €9,8 k €6,4 k €8,6 k €-9,5 k €-11,7 k €1,4 k €7,8 k €33 k €50,1 k €102,5 k €60,2 k €90 k €247,9 k €370 k €
EBITDA-954,4 €-1,5 k €-2,4 k €2,6 k €9,5 k €6 k €8,1 k €-10,1 k €-11,9 k €18,4 k €-15,5 k €12 k €40,6 k €79 k €37,4 k €40,9 k €132,9 k €33,5 k €
Operating result-954,4 €-1,5 k €-2,4 k €2,6 k €9,5 k €6 k €8,1 k €-10,1 k €-11,9 k €18,4 k €-15,7 k €-21,5 k €-3,8 k €9,7 k €5,3 k €8,6 k €97,7 k €-25,4 k €
Net result-1,1 k €-2,6 k €-2,6 k €2,3 k €9,3 k €5,8 k €8 k €-10,2 k €-14,7 k €17,5 k €-2,8 k €-11,9 k €1,6 k €2,3 k €5,8 k €10 k €96,4 k €-41 k €
Balance sheet
Equity-16,8 k €-15,7 k €-13,1 k €-10,5 k €-12,7 k €-22,1 k €-27,8 k €-35,8 k €-25,6 k €-10,8 k €-25,3 k €-22,4 k €-10,5 k €-12,1 k €-14,4 k €-20,2 k €-30,2 k €-126,6 k €
Total assets771,1 €1,2 k €18,6 k €41,2 k €40,3 k €34,3 k €28,3 k €20,8 k €55,9 k €132,2 k €204,7 k €230,7 k €293,2 k €306,1 k €201,3 k €233,7 k €335,5 k €264 k €
Cash275,1 €681,5 €95 €1,8 k €857 €704,7 €2,8 k €27,1 €25,8 k €2,4 k €4,4 k €2,2 k €3,3 k €8,1 k €1,9 k €1,3 k €947,2 €
Debts17,6 k €16,9 k €31,7 k €51,7 k €53 k €56,3 k €56,2 k €56,7 k €81,5 k €133,1 k €47,5 k €70,7 k €84,8 k €116 k €15,3 k €72,5 k €180,9 k €216,2 k €
Other
Workforce3,0 ETP3,0 ETP3,0 ETP2,0 ETP0,8 ETP5,2 ETP8,3 ETP15,9 ETP
Governance

Board of directors

Seen on filing of 30/06/2014 · 1 active

Active mandates

MAX 35

Manager · 0864.969.091

Represented by Yves WILKIN

Active
At this address

Other companies at this address

CompanyCBE no.
0833.832.388
0833.819.819
GROUPE WILKINActive
1037.163.095
MAX 35Active
0864.969.091
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/02/202603/02/202531/01/202410/02/202307/02/202230/01/2021
General meeting27/01/202627/01/202526/01/202426/01/202321/01/202221/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202527/01/202612/02/2026FrenchPDF
Micro model30/06/202427/01/202503/02/2025FrenchPDF
Micro model30/06/202326/01/202431/01/2024FrenchPDF
Micro model30/06/202226/01/202310/02/2023FrenchPDF
Micro model30/06/202121/01/202207/02/2022FrenchPDF
Micro model30/06/202021/01/202130/01/2021FrenchPDF
Micro model30/06/201922/11/201918/02/2020FrenchPDF
Micro model30/06/201823/11/201826/02/2019FrenchPDF
Micro model30/06/201724/11/201726/02/2018FrenchPDF
Abridged model30/06/201609/01/201728/02/2017FrenchPDF
Abridged model30/06/201414/11/201428/02/2015FrenchPDF
Abridged model30/06/201308/11/201328/02/2014FrenchPDF
Abridged model30/06/201215/11/201212/02/2013FrenchPDF
Abridged model30/06/201104/11/201123/02/2012FrenchPDF
Abridged model30/06/201011/02/201127/02/2011FrenchPDF
Abridged model30/06/200905/11/201022/11/2010FrenchPDF
Abridged model30/06/200807/11/200826/02/2009FrenchPDF
Abridged model30/06/200702/11/200705/02/2008FrenchPDF
Abridged model30/06/200603/11/200623/02/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2014 · 1 active

Active mandates

MAX 35

Manager · 0864.969.091

Represented by Yves WILKIN

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office12/02/2026
    SIEGE SOCIAL
    PDF
  • Registered office20/12/2016
    SIEGE SOCIAL
    PDF
  • Other11/05/2016
    DIVERS
    PDF
  • Registered office06/07/2011
    SIEGE SOCIAL - DIVERS
    PDF
  • Mandates14/07/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/09/2004
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,1 k €
  2. 2024
    Annual accounts 2024-2,6 k €
  3. 2023
    Annual accounts 2023-2,6 k €
  4. 2022
    Annual accounts 20222,3 k €
  5. 2021
    Annual accounts 20219,3 k €
  6. 2020
    Annual accounts 20205,8 k €
  7. 2019
    Annual accounts 20198 k €
  8. 2018
    Annual accounts 2018-10,2 k €
  9. 2017
    Annual accounts 2017-14,7 k €
  10. 2016
    Annual accounts 201617,5 k €
  11. 2014
    Annual accounts 2014-2,8 k €
  12. 2013
    Annual accounts 2013-11,9 k €
  13. 2012
    Annual accounts 20121,6 k €
  14. 2011
    Annual accounts 20112,3 k €
  15. 2010
    Annual accounts 20105,8 k €
  16. 2009
    Annual accounts 200910 k €
  17. 2008
    Annual accounts 200896,4 k €
  18. 2007
    Annual accounts 2007-41 k €
  19. 26/06/1998
    IncorporationPrivate company with limited liability