MAX 35
0864.969.091 · rovalta.com · 22/09/2026
ACTIVE
MAX 35
Financial year 2025 · closed on 31/03/2025
Net result
7 k €
+2223.2% YoY
Gross margin
10,1 k €
+3017.6% YoY
Equity
-32,4 k €
+17.8% YoY
Overview
What does MAX 35 do?
MAX 35 is a Cooperative company with limited liability incorporated in 2004. Its main activity is: Advertising agencies. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.969.091
Incorporation
27/04/2004
Legal form
Cooperative company with limited liability
Registered office
Avenue du Manoir 40
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
348 600,00 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 10,1 k € | +3018% | 323,1 € | -85.9% | 2,3 k € | -80.9% | 12 k € | +422% | -3,7 k € | -209% | 3,4 k € | -17.9% | 4,2 k € | +131% | 1,8 k € | -31.1% | 2,6 k € | -90.4% | 27,1 k € | -18.6% | 33,3 k € | -7.2% | 35,9 k € | -35.4% | 55,5 k € | -75.1% | 222,6 k € | +465% | 39,4 k € | +1404% | 2,6 k € | +31.6% | 2 k € | +104% | -44,3 k € |
| EBITDA | 9,2 k € | +2738% | 323,1 € | -83.3% | 1,9 k € | -83.3% | 11,6 k € | +386% | -4,1 k € | -269% | 2,4 k € | -37.0% | 3,8 k € | +162% | 1,5 k € | -26.7% | 2 k € | -92.6% | 26,7 k € | -18.9% | 32,9 k € | +126% | 14,6 k € | -73.4% | 54,8 k € | -74.7% | 216,3 k € | +673% | 28 k € | +1566% | 1,7 k € | +118% | 771,3 € | +102% | -45,8 k € |
| Operating result | 9,2 k € | +2738% | 323,1 € | -99.0% | 32,4 k € | +172% | 11,9 k € | +393% | -4,1 k € | -240% | 2,9 k € | -23.8% | 3,8 k € | +39.8% | 2,7 k € | +56.5% | 1,7 k € | +469% | -471,4 € | -122% | 2,1 k € | -85.1% | 14,1 k € | -73.9% | 54 k € | -74.8% | 214,5 k € | +685% | 27,3 k € | +2519% | 1 k € | +665% | 136,5 € | +100% | -45,8 k € |
| Net result | 7 k € | +2223% | -331,1 € | -101% | 24,2 k € | +159% | 9,3 k € | +312% | -4,4 k € | -908% | 545,7 € | +173% | 200,2 € | -92.1% | 2,5 k € | +246% | 731,1 € | +111% | -6,7 k € | -1042% | 709,3 € | -93.3% | 10,6 k € | -77.6% | 47,5 k € | -75.4% | 193 k € | +121% | -901,8 k € | -9882% | -9 k € | -1005% | 998,2 € | -99.1% | 116,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -32,4 k € | +17.8% | -39,4 k € | -0.8% | -39,1 k € | +38.2% | -63,3 k € | +12.9% | -72,6 k € | -6.5% | -68,2 k € | +0.8% | -68,8 k € | +0.3% | -69 k € | +3.5% | -71,5 k € | -196% | 74,6 k € | -8.2% | 81,3 k € | +0.9% | 80,6 k € | +15.2% | 69,9 k € | +213% | 22,4 k € | +103% | -647,5 k € | -355% | 254,3 k € | -3.4% | 263,3 k € | +0.4% | 262,3 k € |
| Total assets | 241,7 k € | +35.1% | 178,9 k € | -37.9% | 287,9 k € | +17.6% | 244,9 k € | +7.0% | 228,9 k € | +110% | 109,2 k € | -41.1% | 185,2 k € | -12.7% | 212,1 k € | +2.5% | 207 k € | -39.9% | 344,5 k € | -0.7% | 347 k € | +1.6% | 341,5 k € | +22.2% | 279,4 k € | -5.6% | 296,1 k € | +103% | 146,1 k € | -83.4% | 881,4 k € | +23.9% | 711,6 k € | -16.7% | 854,2 k € |
| Cash | 677,1 € | -96.9% | 21,7 k € | +120% | 9,9 k € | +228% | 3 k € | -25.6% | 4,1 k € | +332% | 937 € | +720% | 114,3 € | -75.1% | 459,4 € | +52.0% | 302,3 € | -48.2% | 583,9 € | -89.9% | 5,8 k € | +2485% | 223,9 € | +97.5% | 113,3 € | -97.2% | 4 k € | +148316% | 2,7 € | -97.2% | 95,5 € | -97.8% | 4,4 k € | -49.5% | 8,8 k € |
| Debts | 192,6 k € | +40.8% | 136,8 k € | -39.2% | 225 k € | +28.1% | 175,7 k € | +4.8% | 167,6 k € | +273% | 44,9 k € | -64.9% | 127,9 k € | -23.4% | 167,1 k € | +1.6% | 164,5 k € | +5.5% | 155,9 k € | +2.7% | 151,8 k € | +3.3% | 146,9 k € | +27.7% | 115,1 k € | -35.9% | 179,6 k € | -74.2% | 697 k € | +27.7% | 545,6 k € | +54.2% | 353,7 k € | -30.1% | 506,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2010 · 1 active
Active mandates
Yves WILKIN
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
D3 PRODUCTION● Active | 0463.661.186 |
DIEGEM HOTEL LEASEHOLD● Active | 0833.832.388 |
DIEGEM HOTEL VASTGOED● Active | 0833.819.819 |
GROUPE WILKIN● Active | 1037.163.095 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/12/2025 | 18/11/2024 | 26/11/2023 | 30/11/2022 | 23/11/2021 | 16/12/2020 |
| General meeting | 27/10/2025 | 26/10/2024 | 26/10/2023 | 21/10/2022 | 22/10/2021 | 10/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 27/10/2025 | 05/12/2025 | French | |
| Micro model | 31/03/2024 | 26/10/2024 | 18/11/2024 | French | |
| Micro model | 31/03/2023 | 26/10/2023 | 26/11/2023 | French | |
| Micro model | 31/03/2022 | 21/10/2022 | 30/11/2022 | French | |
| Micro model | 31/03/2021 | 22/10/2021 | 23/11/2021 | French | |
| Micro model | 31/03/2020 | 10/12/2020 | 16/12/2020 | French | |
| Micro model | 31/03/2019 | 29/10/2019 | 27/11/2019 | French | |
| Micro model | 31/03/2018 | 19/10/2018 | 26/11/2018 | French | |
| Abridged model | 31/03/2017 | 18/10/2017 | 30/11/2017 | French | |
| Abridged model | 31/03/2016 | 31/10/2016 | 30/11/2016 | French | |
| Abridged model | 31/03/2015 | 06/10/2015 | 30/10/2015 | French | |
| Abridged model | 31/03/2014 | 14/09/2014 | 28/11/2014 | French | |
| Abridged model | 31/03/2013 | 27/11/2013 | 30/11/2013 | French | |
| Abridged model | 31/03/2012 | 29/10/2012 | 29/11/2012 | French | |
| Abridged model | 30/06/2010 | 14/02/2011 | 27/02/2011 | French | |
| Abridged model | 30/06/2009 | 14/12/2009 | 26/02/2010 | French | |
| Abridged model | 30/06/2008 | 15/12/2008 | 25/02/2009 | French | |
| Abridged model | 30/06/2007 | 11/01/2008 | 28/02/2008 | French | |
| Abridged model | 30/06/2006 | 14/12/2006 | 26/02/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2010 · 1 active
Active mandates
Yves WILKIN
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office12/02/2026SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
- Registered office20/12/2016SIEGE SOCIAL
- Mandates29/06/2015SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates24/08/2012DEMISSIONS, NOMINATIONS
- Other18/07/2011ANNEE COMPTABLE
- Other06/05/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257 k €↑
- 2024Annual accounts 2024-331,1 €↓
- 2023Annual accounts 202324,2 k €↑
- 2022Annual accounts 20229,3 k €↑
- 2021Annual accounts 2021-4,4 k €↓
- 2020Annual accounts 2020545,7 €↑
- 2019Annual accounts 2019200,2 €↓
- 2018Annual accounts 20182,5 k €↑
- 2017Annual accounts 2017731,1 €↑
- 2016Annual accounts 2016-6,7 k €↓
- 2015Annual accounts 2015709,3 €↓
- 2014Annual accounts 201410,6 k €↓
- 2013Annual accounts 201347,5 k €↓
- 2012Annual accounts 2012193 k €↑
- 2010Annual accounts 2010-901,8 k €↓
- 2009Annual accounts 2009-9 k €↓
- 2008Annual accounts 2008998,2 €↓
- 2007Annual accounts 2007116,1 k €
- 27/04/2004IncorporationCooperative company with limited liability