ATELIER PASSE PARTOUT
0463.696.721 · rovalta.com · 24/09/2026
NORMAL SITUATION
ATELIER PASSE PARTOUT
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result13,7 k €-35,4 %over 1 year
Gross margin21,1 k €-43,7 %over 1 year
Equity42,5 k €+33,6 %over 1 year
Overview
Identity
Source · BCE/KBOATELIER PASSE PARTOUT is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0463.696.721
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 24 filingsTrend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 21,1 k € | -43.7% | 37,6 k € | +29.7% | 29 k € | +63.9% | 17,7 k € | -50.8% | 35,9 k € |
| EBITDA | 19,2 k € | -45.3% | 35,1 k € | +34.5% | 26,1 k € | +70.5% | 15,3 k € | -54.4% | 33,6 k € |
| Operating result | 19,2 k € | -33.1% | 28,7 k € | +105% | 14 k € | +339% | 3,2 k € | -72.1% | 11,5 k € |
| Net result | 13,7 k € | -35.4% | 21,2 k € | +90.2% | 11,1 k € | +1252% | -966,6 € | -114% | 6,7 k € |
| Balance sheet | |||||||||
| Equity | 42,5 k € | +33.6% | 31,8 k € | +75.6% | 18,1 k € | +160% | 7 k € | -12.2% | 7,9 k € |
| Total assets | 76,3 k € | -23.2% | 99,3 k € | -7.6% | 107,5 k € | -3.5% | 111,4 k € | -11.7% | 126,1 k € |
| Cash | 66,1 k € | +74.8% | 37,8 k € | +62.2% | 23,3 k € | +27650% | 84,1 € | -83.1% | 496,3 € |
| Debts | 30,9 k € | -54.3% | 67,5 k € | -24.5% | 89,4 k € | -14.4% | 104,4 k € | -11.6% | 118,2 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20221 active · 3 ended
Active mandates
Karen Verriest
ActiveEnded mandates
Filip Redant
EndedFilip Redant
EndedKaren Verriest
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 01/07/2022 | 30/06/2021 | 31/07/2020 | 10/07/2019 | 26/06/2018 |
| General meeting | 08/03/2023 | 14/06/2022 | 08/06/2021 | 09/06/2020 | 11/06/2019 | 12/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 24 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 08/03/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 14/06/2022 | 01/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 08/06/2021 | 30/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 09/06/2020 | 31/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/06/2019 | 10/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 12/06/2018 | 26/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 13/06/2017 | 03/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/06/2015 | 09/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/06/2014 | 07/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 11/06/2013 | 07/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/06/2012 | 31/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 26/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 08/06/2010 | 23/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 02/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/06/2008 | 09/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/06/2007 | 25/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 13/06/2006 | 30/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 14/06/2005 | 04/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 10/06/2004 | 13/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 10/06/2003 | 01/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 11/06/2002 | 10/07/2002 | Dutch | |
| Abridged model | 31/12/2000 | 12/06/2001 | 24/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 13/06/2000 | 08/08/2000 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 3 ended
Active mandates
Karen Verriest
ActiveEnded mandates
Filip Redant
EndedFilip Redant
EndedKaren Verriest
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202213,7 k €↓
- 2021Annual accounts 202121,2 k €↑
- 2020Annual accounts 202011,1 k €↑
- 2019Annual accounts 2019-966,6 €↓
- 2018Annual accounts 20186,7 k €↓
- 2017Annual accounts 201716 k €↑
- 2016Annual accounts 2016-30,4 k €↓
- 2015Annual accounts 20158 k €↑
- 2014Annual accounts 20141,3 k €↑
- 2013Annual accounts 2013-4,6 k €↓
- 2012Annual accounts 20126,6 k €↓
- 2011Annual accounts 201120,3 k €↑
- 2010Annual accounts 201011,4 k €↑
- 2008Annual accounts 2008-9,8 k €↓
- 2007Annual accounts 2007-9,5 k €↓
- 2006Annual accounts 2006945 €