ZEMACO
0463.704.243 · rovalta.com · 21/09/2026
NORMAL SITUATION
ZEMACO
Financial year 2024 · closed on 30/09/2024
Net result
-20,0 k €
-9074.5% YoY
Gross margin
-17,2 k €
-723.5% YoY
Equity
56,5 k €
-26.1% YoY
Company — Normal situation.
Overview
What does ZEMACO do?
ZEMACO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.704.243
Legal form
Private limited company
Latest accounts
30/09/2024
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -17,2 k € | -724% | 2,8 k € | -95.7% | 64,4 k € | +53.7% | 41,9 k € | +395% | -14,2 k € | -161% | 23,1 k € | +78.7% | 13,0 k € | -62.8% | 34,9 k € | +116% | 16,1 k € | +35.3% | 11,9 k € | -73.9% | 45,6 k € | +147% | 18,5 k € | -81.7% | 101,0 k € | -5.2% | 106,5 k € | +14.2% | 93,2 k € | +67.3% | 55,7 k € | -33.6% | 84,0 k € | +15.2% | 72,9 k € |
| EBITDA | -17,9 k € | -926% | 2,2 k € | -96.6% | 64,1 k € | +61.5% | 39,7 k € | +330% | -17,3 k € | -189% | 19,4 k € | +102% | 9,6 k € | -71.0% | 33,2 k € | +159% | 12,8 k € | +50.1% | 8,5 k € | -79.1% | 40,9 k € | -42.4% | 70,9 k € | -7.2% | 76,5 k € | -4.5% | 80,0 k € | +4.7% | 76,5 k € | +51.0% | 50,6 k € | -17.0% | 61,0 k € | -7.3% | 65,8 k € |
| Operating result | -18,5 k € | -1103% | 1,8 k € | -97.1% | 64,1 k € | +61.5% | 39,7 k € | +325% | -17,7 k € | -193% | 19,0 k € | +107% | 9,2 k € | -25.1% | 12,3 k € | +247% | -8,4 k € | +36.9% | -13,3 k € | -155% | -5,2 k € | -132% | 16,1 k € | -26.5% | 21,9 k € | -18.0% | 26,7 k € | +6.1% | 25,2 k € | +352% | -10,0 k € | -163% | 15,8 k € | -38.0% | 25,5 k € |
| Net result | -20,0 k € | -9074% | 222,3 € | -99.5% | 45,5 k € | +45.1% | 31,3 k € | +267% | -18,7 k € | -245% | 12,9 k € | +240% | 3,8 k € | -67.5% | 11,7 k € | +217% | -10,0 k € | +37.8% | -16,1 k € | -68.6% | -9,6 k € | -140% | 23,7 k € | +182% | 8,4 k € | -10.6% | 9,4 k € | -1.5% | 9,6 k € | +141% | -23,6 k € | -1135% | 2,3 k € | -70.9% | 7,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 56,5 k € | -26.1% | 76,5 k € | -25.3% | 102,4 k € | +79.8% | 56,9 k € | +122% | 25,6 k € | -42.3% | 44,3 k € | +41.1% | 31,4 k € | +256% | 8,8 k € | +407% | -2,9 k € | -140% | 7,2 k € | -69.3% | 23,3 k € | -29.1% | 32,8 k € | +261% | 9,1 k € | +1226% | 686,0 € | +108% | -8,7 k € | +52.3% | -18,3 k € | -444% | 5,3 k € | +75.2% | 3,0 k € |
| Total assets | 76,2 k € | -58.0% | 181,3 k € | +31.9% | 137,4 k € | +57.3% | 87,3 k € | +99.6% | 43,8 k € | -24.8% | 58,2 k € | -32.0% | 85,6 k € | -40.2% | 143,1 k € | +29.1% | 110,9 k € | +16.3% | 95,4 k € | -24.3% | 126,0 k € | -49.4% | 249,2 k € | +30.3% | 191,2 k € | -22.5% | 246,6 k € | -11.1% | 277,3 k € | -0.0% | 277,3 k € | +2.8% | 269,7 k € | -12.4% | 307,7 k € |
| Cash | 61,8 k € | -41.4% | 105,6 k € | -17.4% | 127,8 k € | +103% | 62,9 k € | +5195% | 1,2 k € | -79.4% | 5,8 k € | +274% | 1,5 k € | -86.5% | 11,4 k € | -49.0% | 22,4 k € | +55.7% | 14,4 k € | +97.8% | 7,3 k € | -89.4% | 68,9 k € | +48.5% | 46,4 k € | -24.3% | 61,2 k € | +372% | 13,0 k € | +19.8% | 10,8 k € | -22.7% | 14,0 k € | -47.5% | 26,6 k € |
| Debts | 19,7 k € | -81.2% | 104,5 k € | +203% | 34,4 k € | +14.7% | 30,0 k € | +66.0% | 18,1 k € | +31.0% | 13,8 k € | -73.3% | 51,8 k € | -61.4% | 134,3 k € | +18.8% | 113,0 k € | +30.4% | 86,6 k € | -14.3% | 101,1 k € | -53.2% | 216,2 k € | +76.1% | 122,8 k € | -40.2% | 205,3 k € | -22.9% | 266,3 k € | -7.4% | 287,5 k € | +14.2% | 251,7 k € | -13.8% | 292,1 k € |
Governance
Board of directors
Seen on filing of 30/09/2024 · 1 active · 7 ended
Active mandates
Fabrice DE ROP
ActiveEnded mandates
Fabrice DE ROP
EndedJoëlle Kreusch
EndedJoëlle Kreusch
EndedKoenraad De Rop
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 9 months | 12 months | 12 months |
| Filing date | 28/04/2025 | 29/04/2024 | 28/04/2023 | 23/12/2021 | 20/07/2021 | 28/08/2020 |
| General meeting | 07/03/2025 | 01/03/2024 | 03/03/2023 | 13/12/2021 | 04/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
26 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2024 | 07/03/2025 | 28/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 01/03/2024 | 29/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 03/03/2023 | 28/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 13/12/2021 | 23/12/2021 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 20/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 25/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 26/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 17/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 06/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 21/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 18/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 12/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 03/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 27/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 02/06/2006 | 30/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 30/06/2005 | 15/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 30/06/2004 | 08/11/2004 | Dutch | |
| Abridged model | 31/12/2002 | 06/06/2003 | 22/10/2003 | Dutch | |
| Abridged model | 31/12/2001 | 07/06/2002 | 01/07/2002 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2024 · 1 active · 7 ended
Active mandates
Fabrice DE ROP
ActiveEnded mandates
Fabrice DE ROP
EndedJoëlle Kreusch
EndedJoëlle Kreusch
EndedKoenraad De Rop
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-20,0 k €↓
- 2023Annual accounts 2023222,3 €↓
- 2022Annual accounts 202245,5 k €↑
- 2021Annual accounts 202131,3 k €↑
- 2020Annual accounts 2020-18,7 k €↓
- 2019Annual accounts 201912,9 k €↑
- 2018Annual accounts 20183,8 k €↓
- 2016Annual accounts 201611,7 k €↑
- 2015Annual accounts 2015-10,0 k €↑
- 2014Annual accounts 2014-16,1 k €↓
- 2013Annual accounts 2013-9,6 k €↓
- 2012Annual accounts 201223,7 k €↑
- 2011Annual accounts 20118,4 k €↓
- 2010Annual accounts 20109,4 k €↓
- 2009Annual accounts 20099,6 k €↑
- 2008Annual accounts 2008-23,6 k €↓
- 2007Annual accounts 20072,3 k €↓
- 2006Annual accounts 20067,8 k €