DE KRUIDENMOZAIEK
0463.728.294 · rovalta.com · 26/09/2026
NORMAL SITUATION
DE KRUIDENMOZAIEK
Company — Normal situation.
Financial year 2023 · Closed on 01/05/2023
Net result68,1 k €+8,4 %over 1 year
Gross margin212,9 k €+8,7 %over 1 year
Equity189,3 k €+1,7 %over 1 year
Workforce3,5 ETP+12,9 %over 1 year
Overview
Identity
Source · BCE/KBODE KRUIDENMOZAIEK is a company registered in Belgium. It employs on average 3,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0463.728.294
- Legal form
- Public limited company
- Contributed capital
- 62 000,00 €
- Latest accounts
- 01/05/2023
- Average workforce
- 3,5 ETP
Joint committees (2)
- 119
- 201
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 24 filingsTrend over 16 financial years
| 2023 | 2022 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 212,9 k € | +8.7% | 196 k € | +0.2% | 195,5 k € | -4.1% | 203,9 k € | -8.7% | 223,5 k € |
| EBITDA | 82,1 k € | -1.9% | 83,7 k € | +102% | 41,5 k € | +130% | 18 k € | -20.8% | 22,8 k € |
| Operating result | 66 k € | -0.4% | 66,3 k € | +184% | 23,3 k € | +10783% | -218,4 € | +85.8% | -1,5 k € |
| Net result | 68,1 k € | +8.4% | 62,9 k € | +285% | 16,3 k € | +333% | -7 k € | -26.2% | -5,6 k € |
| Balance sheet | |||||||||
| Equity | 189,3 k € | +1.7% | 186,1 k € | +9.9% | 169,4 k € | +10.7% | 153,1 k € | -4.4% | 160,1 k € |
| Total assets | 418,6 k € | +7.4% | 389,9 k € | -5.8% | 413,8 k € | +7.1% | 386,4 k € | +2.7% | 376,1 k € |
| Cash | 19,4 k € | -30.6% | 27,9 k € | -64.3% | 78,1 k € | +421% | 15 k € | +165% | 5,6 k € |
| Debts | 229,2 k € | +12.5% | 203,8 k € | -16.6% | 244,3 k € | +8.4% | 225,3 k € | +4.7% | 215,2 k € |
| Other | |||||||||
| Workforce | 3,5 ETP | +12.9% | 3,1 ETP | -36.7% | 4,9 ETP | 0.0% | 4,9 ETP | +16.7% | 4,2 ETP |
Board of directors
Source · NBB, accounts to 01/05/2023Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 02/05/2022 | 02/05/2021 | 02/05/2020 | 02/05/2019 | 02/05/2018 | 01/01/2017 |
| Closing of the financial year | 01/05/2023 | 01/05/2022 | 01/05/2021 | 01/05/2020 | 01/05/2019 | 01/05/2018 |
| Length of the financial year | 13 months | 13 months | 13 months | 13 months | 13 months | 17 months |
| Filing date | 23/10/2023 | 09/11/2022 | 10/12/2021 | 13/01/2021 | 28/11/2019 | 28/11/2018 |
| General meeting | 21/10/2023 | 15/10/2022 | 16/10/2021 | 17/10/2020 | 31/10/2019 | 20/10/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 24 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 01/05/2023 | 21/10/2023 | 23/10/2023 | Dutch | |
| Abridged model | 01/05/2022 | 15/10/2022 | 09/11/2022 | Dutch | |
| Abridged model | 01/05/2021 | 16/10/2021 | 10/12/2021 | Dutch | |
| Abridged model | 01/05/2020 | 17/10/2020 | 13/01/2021 | Dutch | |
| Abridged model | 01/05/2019 | 31/10/2019 | 28/11/2019 | Dutch | |
| Abridged model | 01/05/2018 | 20/10/2018 | 28/11/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/05/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/05/2016 | 26/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 16/05/2015 | 28/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/05/2013 | 31/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/05/2012 | 28/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 21/05/2011 | 29/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/05/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 16/05/2009 | 30/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/05/2008 | 26/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 19/05/2007 | 29/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 20/05/2006 | 07/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 21/05/2005 | 22/08/2005 | Dutch | |
| Abridged model | 31/12/2003 | 15/05/2004 | 01/10/2004 | Dutch | |
| Abridged model | 31/12/2002 | 17/05/2003 | 24/11/2003 | Dutch | |
| Abridged model | 31/12/2001 | 18/05/2002 | 05/07/2002 | Dutch | |
| Abridged model | 31/12/2000 | 19/05/2001 | 20/06/2001 | Dutch | |
| Abridged model | 31/12/1999 | 20/05/2000 | 20/06/2000 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 01/05/2023Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution21/02/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring31/10/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates30/12/2019ONTSLAGEN - BENOEMINGEN
- Other11/04/2018BOEKJAAR
- Capital / shares09/07/2014DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates10/06/2014MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates25/02/2009ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202368,1 k €↑
- 2022Annual accounts 202262,9 k €↑
- 2020Annual accounts 202016,3 k €↑
- 2019Annual accounts 2019-7 k €↓
- 2018Annual accounts 2018-5,6 k €↓
- 2016Annual accounts 20162,5 k €↓
- 2015Annual accounts 20157,5 k €↓
- 2014Annual accounts 2014100,6 k €↑
- 2013Annual accounts 201341,5 k €↓
- 2012Annual accounts 201255,7 k €↑
- 2011Annual accounts 201141,1 k €↑
- 2010Annual accounts 201026,3 k €↓
- 2009Annual accounts 200936,9 k €↓
- 2008Annual accounts 200837,2 k €↓
- 2007Annual accounts 200743,9 k €↑
- 2006Annual accounts 2006-4,7 k €