ORION.W
0463.739.974 · rovalta.com · 22/09/2026
ACTIVE
ORION.W
Financial year 2024 · closed on 31/12/2024
Net result
-1 M €
-388.3% YoY
Gross margin
-19,4 k €
+74.7% YoY
Equity
2,4 M €
-30.2% YoY
Overview
What does ORION.W do?
ORION.W is a Private limited company incorporated in 1998. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.739.974
Incorporation
03/07/1998
Legal form
Private limited company
Registered office
Sneeuwbeslaan 17
2610 Antwerpen · FlandreSee on map
2610 Antwerpen · FlandreSee on map
Contributed capital
3 426 623,05 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 21 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||||
| Gross margin | -19,4 k € | +74.7% | -76,3 k € | -4592% | -1,6 k € | -252% | 1,1 k € | -91.2% | 12,2 k € | -50.2% | 24,4 k € | -19.9% | 30,5 k € | +194% | -32,3 k € | -405% | 10,6 k € | +110% | -110,1 k € | -154% | -43,4 k € | -1057% | -3,8 k € | -202% | -1,2 k € | +77.1% | -5,4 k € | +29.1% | -7,6 k € | +31.3% | -11,1 k € | -759% | -1,3 k € | +37.1% | -2,1 k € | +16.0% | -2,5 k € | +58.1% | -5,9 k € | -48.3% | -3,9 k € |
| EBITDA | -918,3 k € | -805% | -101,4 k € | -827% | -10,9 k € | +72.7% | -40 k € | -6851% | 593 € | -97.2% | 21,5 k € | -23.4% | 28 k € | +176% | -37,1 k € | -506% | 9,1 k € | +108% | -111,1 k € | -146% | -45,2 k € | -765% | -5,2 k € | -103% | -2,6 k € | +59.2% | -6,3 k € | +23.3% | -8,2 k € | +30.2% | -11,8 k € | -430% | -2,2 k € | +19.4% | -2,8 k € | +10.9% | -3,1 k € | +51.9% | -6,4 k € | -40.2% | -4,6 k € |
| Operating result | -1,1 M € | -402% | -213,2 k € | -55.6% | -137,1 k € | +3.6% | -142,1 k € | -263% | -39,1 k € | -122% | -17,6 k € | -59.3% | -11,1 k € | +85.5% | -76,2 k € | -226% | -23,4 k € | +78.9% | -111,1 k € | -125% | -49,4 k € | -423% | -9,5 k € | -267% | -2,6 k € | +59.2% | -6,3 k € | +23.3% | -8,2 k € | +30.2% | -11,8 k € | -430% | -2,2 k € | +19.4% | -2,8 k € | +10.9% | -3,1 k € | +51.9% | -6,4 k € | -40.2% | -4,6 k € |
| Net result | -1 M € | -388% | 355,3 k € | +203% | -343,5 k € | -417% | -66,5 k € | -102% | -32,9 k € | -133% | -14,1 k € | -118% | 76,4 k € | +308% | -36,7 k € | -826% | 5,1 k € | +105% | -100 k € | -1797% | 5,9 k € | -90.9% | 65 k € | +476% | 11,3 k € | -56.7% | 26,1 k € | +74.4% | 14,9 k € | +220% | 4,7 k € | +264% | -2,8 k € | +7.7% | -3,1 k € | +1.8% | -3,1 k € | +54.8% | -7 k € | -47.6% | -4,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||
| Equity | 2,4 M € | -30.2% | 3,4 M € | +11.7% | 3 M € | -10.2% | 3,4 M € | -1.9% | 3,4 M € | -0.9% | 3,5 M € | -0.4% | 3,5 M € | +2.2% | 3,4 M € | -1.1% | 3,5 M € | +0.1% | 3,5 M € | -2.8% | 3,6 M € | +10.6% | 3,2 M € | +2.1% | 3,1 M € | +0.8% | 3,1 M € | +0.8% | 3,1 M € | +0.5% | 3,1 M € | +19936% | -15,5 k € | -22.5% | -12,7 k € | -32.2% | -9,6 k € | -48.7% | -6,5 k € | -1381% | 504 € |
| Total assets | 2,7 M € | -28.1% | 3,7 M € | -2.5% | 3,8 M € | -8.9% | 4,2 M € | +5.3% | 4 M € | -1.9% | 4 M € | -1.1% | 4,1 M € | +1.1% | 4 M € | +3.5% | 3,9 M € | +9.5% | 3,6 M € | -8.5% | 3,9 M € | +11.9% | 3,5 M € | +1.2% | 3,4 M € | +1.0% | 3,4 M € | -0.0% | 3,4 M € | +10.2% | 3,1 M € | +920567% | 336,5 € | -40.9% | 569,7 € | -85.4% | 3,9 k € | -48.0% | 7,5 k € | +0.6% | 7,4 k € |
| Cash | 38,4 k € | +53.3% | 25,1 k € | +233% | 7,5 k € | -46.9% | 14,2 k € | -56.1% | 32,3 k € | +686% | 4,1 k € | -97.1% | 141,7 k € | -19.3% | 175,6 k € | -7.9% | 190,7 k € | -66.6% | 570,9 k € | -15.4% | 675,2 k € | +2817730% | 24 € | -87.9% | 197,7 € | +38.1% | 143,1 € | -98.2% | 8 k € | +41.9% | 5,7 k € | +2917% | 187,8 € | -55.4% | 420,9 € | +3658% | 11,2 € | – | – | ||
| Debts | 296,7 k € | -6.0% | 315,5 k € | -57.8% | 747,5 k € | -4.2% | 780,5 k € | +54.8% | 504,2 k € | -8.1% | 548,5 k € | -3.8% | 570,1 k € | -4.7% | 598,3 k € | +35.8% | 440,6 k € | +266% | 120,4 k € | -66.0% | 353,6 k € | +29.5% | 273,1 k € | -9.0% | 300,1 k € | +3.6% | 289,6 k € | -8.9% | 317,8 k € | +1805% | 16,7 k € | +5.1% | 15,9 k € | +19.7% | 13,3 k € | -1.8% | 13,5 k € | -3.2% | 13,9 k € | +101% | 6,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Le Clef Investments● Active | 0797.230.528 |
P.I.M. renovations● Active | 1041.043.095 |
ROYALDIAM● Active | 0894.123.531 |
Van Pée● Active | 0434.501.305 |
| 0554.706.772 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/10/2025 | 13/11/2024 | 31/10/2023 | 31/10/2022 | 22/09/2021 | 18/11/2020 |
| General meeting | 16/05/2025 | 17/05/2024 | 19/05/2023 | 20/05/2022 | 21/05/2021 | 15/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 16/05/2025 | 21/10/2025 | Dutch | |
| Abridged model | 31/12/2023 | 17/05/2024 | 13/11/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/05/2023 | 31/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 20/05/2022 | 31/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 21/05/2021 | 22/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/05/2020 | 18/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 17/05/2019 | 10/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/05/2018 | 27/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 19/05/2017 | 31/10/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 16/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 23/10/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/05/2014 | 13/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/05/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/05/2010 | 26/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/05/2009 | 12/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 08/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/05/2007 | 28/09/2007 | Dutch | |
| Abridged model | 31/12/2005 | 19/05/2006 | 25/07/2007 | Dutch | |
| Abridged model | 31/12/2004 | 20/05/2005 | 25/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/07/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Restructuring28/10/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring12/07/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - WIJZIGING RECHTSVORM
- Mandates07/07/2017ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates16/10/2014BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Restructuring16/10/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring03/07/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares13/03/2009KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-1 M €↓
- 2023Annual accounts 2023355,3 k €↑
- 2022Annual accounts 2022-343,5 k €↓
- 2021Annual accounts 2021-66,5 k €↓
- 2020Annual accounts 2020-32,9 k €↓
- 2019Annual accounts 2019-14,1 k €↓
- 2018Annual accounts 201876,4 k €↑
- 2017Annual accounts 2017-36,7 k €↓
- 2016Annual accounts 20165,1 k €↑
- 2015Annual accounts 2015-100 k €↓
- 2014Annual accounts 20145,9 k €↓
- 2013Annual accounts 201365 k €↑
- 2012Annual accounts 201211,3 k €↓
- 2011Annual accounts 201126,1 k €↑
- 2010Annual accounts 201014,9 k €↑
- 2009Annual accounts 20094,7 k €↑
- 2008Annual accounts 2008-2,8 k €↑
- 2007Annual accounts 2007-3,1 k €↑
- 2006Annual accounts 2006-3,1 k €↑
- 2005Annual accounts 2005-7 k €↓
- 2004Annual accounts 2004-4,7 k €
- 03/07/1998IncorporationPrivate limited company