ACTIVE

V&I CONSULTANCY

Financial year 2024 · Closed on 31/12/2024

Net result112,6 k €+35,2 %over 1 year
Gross margin276,7 k €-9,7 %over 1 year
Equity340,2 k €+49,5 %over 1 year
Workforce1,6 ETP-40,7 %over 1 year

Identity

Source · BCE/KBO

V&I CONSULTANCY is a Private limited company incorporated in 1998. Its main activity is: Manufacture of furniture. Its registered office is in Roeselare. It employs on average 1,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.747.991
Incorporation
09/07/1998
Legal form
Private limited company
Registered office
Westlaan 528
8800 Roeselare · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
1,6 ETP
Joint committees (3)
  • 14904
  • 200
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin276,7 k €306,5 k €234,4 k €181,5 k €153,8 k €
EBITDA190 k €170,8 k €119,4 k €86,5 k €56,4 k €
Operating result174,8 k €133,2 k €81,5 k €55,4 k €28,4 k €
Net result112,6 k €83,3 k €50,3 k €33,9 k €19,4 k €
Balance sheet
Equity340,2 k €227,6 k €144,3 k €94 k €60,1 k €
Total assets395,5 k €441,9 k €399,1 k €392,9 k €384,8 k €
Cash178,7 k €72,5 k €44,6 k €49,9 k €26,2 k €
Debts55,2 k €214,2 k €249,9 k €298,9 k €324,7 k €
Other
Workforce1,6 ETP2,7 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Steven Devriendt

Director

Active

Ended mandates

Steven Devriendt

Mandate

Ended
Steven Devriendt

Manager

Ended

Other companies at this address

Westlaan 528 8800 Roeselare
CompanyCBE no.
1011.779.383

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202502/10/202426/09/202312/09/202215/10/202128/10/2020
General meeting27/09/202514/06/202401/09/202309/09/202215/10/202116/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/09/202530/09/2025DutchPDF
Abridged model31/12/202314/06/202402/10/2024DutchPDF
Micro model31/12/202201/09/202326/09/2023DutchPDF
Micro model31/12/202109/09/202212/09/2022DutchPDF
Micro model31/12/202015/10/202115/10/2021DutchPDF
Micro model31/12/201916/10/202028/10/2020DutchPDF
Micro model31/12/201804/09/201926/09/2019DutchPDF
Micro model31/12/201708/06/201821/09/2018DutchPDF
Micro model31/12/201609/06/201726/09/2017DutchPDF
Abridged model31/12/201510/06/201625/08/2016DutchPDF
Abridged model31/12/201431/07/201526/08/2015DutchPDF
Abridged model31/12/201322/08/201423/09/2014DutchPDF
Abridged model31/12/201203/09/201330/09/2013DutchPDF
Abridged model31/12/201122/10/201209/11/2012DutchPDF
Abridged model31/12/201010/06/201128/10/2011DutchPDF
Abridged model31/12/200911/06/201011/10/2010DutchPDF
Abridged model31/12/200812/06/200911/09/2009DutchPDF
Abridged model31/12/200725/07/200828/07/2008DutchPDF
Abridged model31/12/200624/08/200730/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Steven Devriendt

Director

Active

Ended mandates

Steven Devriendt

Mandate

Ended
Steven Devriendt

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other14/10/2024
    BENAMING
    PDF
  • Mandates12/12/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/07/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office03/05/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office19/03/2008
    KENNISNAME ZETELVERPLAATSING — DOELWIJZIGING - UITDRUKKING
    PDF
  • Mandates29/09/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024112,6 k €↑
  2. 2024
    Name changeV&I Consultancy
  3. 2023
    Annual accounts 202383,3 k €↑
  4. 2022
    Annual accounts 202250,3 k €↑
  5. 2021
    Annual accounts 202133,9 k €↑
  6. 2021
    Name changeVuur en interieur bv
  7. 2020
    Annual accounts 202019,4 k €↑
  8. 2019
    Annual accounts 2019-4,3 k €↓
  9. 2018
    Annual accounts 20184 k €↓
  10. 2017
    Annual accounts 201716,5 k €↑
  11. 2016
    Annual accounts 20168,8 k €↑
  12. 2015
    Annual accounts 20156,2 k €↓
  13. 2014
    Annual accounts 201413,9 k €↑
  14. 2013
    Annual accounts 201313 k €↑
  15. 2012
    Annual accounts 20129,2 k €↑
  16. 2011
    Annual accounts 20112 k €↓
  17. 2010
    Annual accounts 20106,1 k €↑
  18. 2009
    Annual accounts 2009-2,2 k €↓
  19. 2008
    Annual accounts 200816 k €↑
  20. 2007
    Annual accounts 2007227 €↓
  21. 2006
    Annual accounts 200610,9 k €
  22. 09/07/1998
    IncorporationPrivate limited company