Observatoire de l'Intégration
0463.756.505 · rovalta.com · 25/09/2026
ACTIVE
Observatoire de l'Intégration
Financial year 2025 · Closed on 31/12/2025
Net result-26,9 k €-322,5 %over 1 year
Gross margin245 k €-24,7 %over 1 year
Equity180,6 k €-12,9 %over 1 year
Workforce3,7 ETP+12,1 %over 1 year
Overview
Identity
Source · BCE/KBOObservatoire de l'Intégration is a Non-profit organization incorporated in 1998. Its main activity is: Activities of professional membership organisations. Its registered office is in Namur. It employs on average 3,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0463.756.505
- Incorporation
- 13/03/1998
- Legal form
- Non-profit organization
- Registered office
- Place Gustave Falmagne 5
5000 Namur · WallonieSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 3,7 ETP
Activities (NACE)
Joint committees (2)
- 32803
- 329
Signals
Solid equityGood liquidityHealthy social debts
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 245 k € | -24.7% | 325,3 k € | -8.6% | 355,8 k € | +29.9% | 273,8 k € | +18.1% | 231,9 k € |
| EBITDA | -18 k € | -293% | 9,4 k € | +10.5% | 8,5 k € | +148% | 3,4 k € | -20.9% | 4,3 k € |
| Operating result | -44,4 k € | -790% | -5 k € | -159% | 8,5 k € | +148% | 3,4 k € | -20.9% | 4,3 k € |
| Net result | -26,9 k € | -322% | 12,1 k € | -61.9% | 31,7 k € | +52.6% | 20,7 k € | +359% | 4,5 k € |
| Balance sheet | |||||||||
| Equity | 180,6 k € | -12.9% | 207,5 k € | +6.2% | 195,4 k € | +19.3% | 163,7 k € | +14.5% | 143 k € |
| Total assets | 520,5 k € | -6.7% | 557,6 k € | +4.7% | 532,3 k € | -21.5% | 678,5 k € | +14.7% | 591,5 k € |
| Cash | 458,9 k € | +74.3% | 263,2 k € | -2.6% | 270,2 k € | -33.0% | 403,2 k € | -8.0% | 438,3 k € |
| Debts | 339,9 k € | +34.1% | 253,5 k € | +2.3% | 247,9 k € | -34.2% | 376,6 k € | +136% | 159,7 k € |
| Other | |||||||||
| Workforce | 3,7 ETP | +12.1% | 3,3 ETP | -41.1% | 5,6 ETP | +33.3% | 4,2 ETP | -2.3% | 4,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202517 active · 35 ended
Active mandates
Active
Ended mandates
Nicolas CONTOR
EndedThierry TOURNOY
EndedPatrick MONJOIE
EndedOther companies at this address
Place Gustave Falmagne 5 5000 Namur| Company | CBE no. |
|---|---|
| 1022.021.593 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 26/05/2025 | 30/08/2024 | 30/08/2023 | 26/08/2022 | 31/08/2021 |
| General meeting | 16/06/2026 | 16/05/2025 | 21/06/2024 | 23/05/2023 | 24/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 16/06/2026 | 27/08/2026 | French | |
| Abridged model | 31/12/2024 | 16/05/2025 | 26/05/2025 | French | |
| Abridged model | 31/12/2023 | 21/06/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 23/05/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 24/05/2022 | 26/08/2022 | French | |
| Abridged model | 31/12/2020 | 07/05/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 04/09/2020 | 27/11/2020 | French | |
| Abridged model | 31/12/2018 | 15/05/2019 | 11/06/2019 | French | |
| Abridged model | 31/12/2017 | 18/05/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 12/05/2017 | 25/09/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 15/07/2016 | French | |
| Abridged model | 31/12/2014 | 09/06/2015 | 09/07/2015 | French | |
| Abridged model | 31/12/2013 | 11/06/2014 | 28/08/2014 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202517 active · 35 ended
Active mandates
Active
Ended mandates
Nicolas CONTOR
EndedThierry TOURNOY
EndedPatrick MONJOIE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates15/09/2026Nomination nouvelle administratrice, nomination à la délégation journalière et
- Capital / shares08/09/2026APPORT D'UNE BRANCHE D'ACTIVITE A TITRE GRATUIT
- Capital / shares16/06/2026CAPITAL, ACTIONS
- Mandates16/06/2025DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates28/07/2023DEMISSIONS, NOMINATIONS
- Mandates29/08/2022DEMISSIONS, NOMINATIONS
- Mandates24/08/2021DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates11/03/2019DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-26,9 k €↓
- 2025Name changeOBSERVATOIRE DE L'INTEGRATION
- 2024Annual accounts 202412,1 k €↓
- 2023Annual accounts 202331,7 k €↑
- 2022Annual accounts 202220,7 k €↑
- 2021Annual accounts 20214,5 k €↑
- 2021Name changeDISCRI
- 2020Annual accounts 2020
- 2019Annual accounts 20192,1 k €↓
- 2018Annual accounts 2018
- 2017Annual accounts 2017
- 2016Annual accounts 2016
- 2015Annual accounts 2015111,4 k €↑
- 2014Annual accounts 20141,1 k €↑
- 2013Annual accounts 2013-13,5 k €
- 2013Name changeDispositif de concertation et d'appui aux Centres Régionaux d'Intégration
- 13/03/1998IncorporationNon-profit organization