ACTIVE

PHARMACIE JUPSIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result82,8 k €+71,1 %over 1 year

Gross margin325,7 k €+8,7 %over 1 year

Equity115,1 k €+24,8 %over 1 year

Workforce2,2 ETP+4,8 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE JUPSIN is a Private limited company incorporated in 1998. Its registered office is in Hotton. It employs on average 2,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0463.794.711
Incorporation: 10/07/1998
Legal form: Private limited company
Registered office: Rue Emile-Parfonry 28
6990 Hotton · WallonieSee on map
Contributed capital: 4 062,15 €
Latest accounts: 31/12/2025
Average workforce: 2,2 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	325,7 k €	+8.7%	299,7 k €	+5.0%	285,4 k €	+93.7%	147,4 k €	-77.2%	647,6 k €
EBITDA	143,4 k €	+12.7%	127,3 k €	+16.4%	109,4 k €	+501%	-27,3 k €	-106%	489,2 k €
Operating result	114,2 k €	+9.6%	104,3 k €	+23.4%	84,5 k €	+171%	-118,4 k €	-130%	400,9 k €
Net result	82,8 k €	+71.1%	48,4 k €	+3.9%	46,6 k €	+138%	-122,8 k €	-142%	293,9 k €
Balance sheet
Equity	115,1 k €	+24.8%	92,3 k €	+44.5%	63,9 k €	-88.3%	544 k €	-18.6%	668,4 k €
Total assets	958,6 k €	+20.4%	796,4 k €	+9.0%	730,4 k €	-52.0%	1,5 M €	-16.0%	1,8 M €
Cash	142,8 k €	+43.7%	99,4 k €	+49.8%	66,4 k €	+134%	28,3 k €	-14.2%	33,1 k €
Debts	843,4 k €	+19.8%	704 k €	+5.6%	666,6 k €	-28.6%	933,2 k €	-10.5%	1 M €
Other
Workforce	2,2 ETP	+4.8%	2,1 ETP	-19.2%	2,6 ETP	-3.7%	2,7 ETP	+12.5%	2,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Pharmacie T. WONNER

Director · since 01 octobre 2024 · 0683.684.605

Represented by Thibaut WONNER

Active

Ended mandates

Françoise JUPSIN

Director · since 26 juin 1998

Ended

Françoise JUPSIN

Manager · since 26 juin 1998

Ended

Béatrice JUPSIN

Director · until 30 septembre 2024

Ended

Françoise JUPSIN

Manager

Ended

Other companies at this address

Rue Emile-Parfonry 28 6990 Hotton

Company	CBE no.
ACP Résidence de la Pharmacie● Active	1003.712.250

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	14/08/2025	01/07/2024	28/06/2023	22/06/2022	28/06/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	20/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	14/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	28/06/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	22/06/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	13/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	13/08/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	24/06/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	22/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Pharmacie T. WONNER

Director · since 01 octobre 2024 · 0683.684.605

Represented by Thibaut WONNER

Active

Ended mandates

Françoise JUPSIN

Director · since 26 juin 1998

Ended

Françoise JUPSIN

Manager · since 26 juin 1998

Ended

Béatrice JUPSIN

Director · until 30 septembre 2024

Ended

Françoise JUPSIN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/10/2024
DEMISSIONS, NOMINATIONS
PDF
Restructuring07/12/2023
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring19/07/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office27/12/2012
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202582,8 k €↑
2024
Annual accounts 202448,4 k €↑
2024
Name changePHAMACIE JUPSIN
2023
Annual accounts 202346,6 k €↑
2022
Annual accounts 2022-122,8 k €↓
2021
Annual accounts 2021293,9 k €↑
2021
Name changePHARMACIE JUPSIN
2020
Annual accounts 2020192,1 k €↑
2019
Annual accounts 20194,7 k €↑
2018
Annual accounts 20181,1 k €↓
2017
Annual accounts 20177,1 k €↓
2016
Annual accounts 201631,2 k €↑
2015
Annual accounts 201526 k €↑
2014
Annual accounts 201416 k €↑
2013
Annual accounts 201312,7 k €↑
2012
Annual accounts 2012-34,2 k €↓
2011
Annual accounts 2011-3,3 k €↓
2010
Annual accounts 201018,2 k €↑
2009
Annual accounts 200917,9 k €↑
2008
Annual accounts 200816,8 k €↑
2007
Annual accounts 200712,1 k €↓
2006
Annual accounts 200614 k €
10/07/1998
IncorporationPrivate limited company

PHARMACIE JUPSIN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline