ACTIVE

Madie

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result305,9 k €+21,6 %over 1 year

Gross margin1,4 M €+15,6 %over 1 year

Equity1,4 M €+4,6 %over 1 year

Workforce15,8 ETP+12,9 %over 1 year

Identity

Source · BCE/KBO

Madie is a Private limited company incorporated in 1998. Its registered office is in Middelkerke. It employs on average 15,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0463.815.396
Incorporation: 10/07/1998
Legal form: Private limited company
Registered office: Vaartdijk-Zuid 21
8432 Middelkerke · FlandreSee on map
Contributed capital: 18 592,01 €
Latest accounts: 31/12/2024
Average workforce: 15,8 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	1,4 M €	+15.6%	1,2 M €	-12.1%	1,3 M €	+10.9%	1,2 M €	+28.7%	939,5 k €
EBITDA	614,8 k €	+15.2%	533,5 k €	-23.5%	697,1 k €	+16.7%	597,4 k €	+21.1%	493,4 k €
Operating result	398,8 k €	+22.1%	326,6 k €	-31.4%	476,4 k €	+45.7%	326,9 k €	+22.9%	266,1 k €
Net result	305,9 k €	+21.6%	251,7 k €	-23.2%	327,6 k €	+24.8%	262,6 k €	+18.4%	221,7 k €
Balance sheet
Equity	1,4 M €	+4.6%	1,3 M €	-2.0%	1,4 M €	+21.1%	1,1 M €	+18.1%	953,7 k €
Total assets	2,6 M €	+0.2%	2,6 M €	-7.0%	2,8 M €	-27.3%	3,9 M €	+15.3%	3,4 M €
Cash	193,5 k €	+48.2%	130,6 k €	+1.3%	128,9 k €	-70.5%	437 k €	+73.6%	251,7 k €
Debts	1,2 M €	-4.4%	1,3 M €	-12.1%	1,4 M €	-47.8%	2,7 M €	+14.8%	2,4 M €
Other
Workforce	15,8 ETP	+12.9%	14,0 ETP	-14.6%	16,4 ETP	+1.2%	16,2 ETP	+33.9%	12,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 11 ended

Active mandates

Silance

Director · since 04 juillet 2014 · 0478.980.654

Represented by Dierinck CHRISTOPHE

Active

Sabrina Kindt

Director · since 09 juin 2012

Active

Ended mandates

Silance

Manager · since 04 juillet 2014 · 0478.980.654

Represented by Christophe Dierinck

Ended

Silance

Director · since 04 juillet 2014 · 0478.980.654

Represented by Dierinck CHRISTOPHE

Ended

Silance

Director · since 04 juillet 2014 · 0478.980.654

Represented by Dierinck CHRISTOPHE

Ended

Silance

Director · since 04 juillet 2014 · 0478.980.654

Represented by Christophe Dierinck

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2025	27/06/2024	28/07/2023	29/07/2022	28/06/2021	22/06/2020
General meeting	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021	13/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	14/06/2025	17/07/2025	Dutch	PDF
Abridged model	31/12/2023	08/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	10/06/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	11/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	12/06/2021	28/06/2021	Dutch	PDF
Abridged model	31/12/2019	13/06/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	08/06/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	09/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	24/06/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	03/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 11 ended

Active mandates

Silance

Director · since 04 juillet 2014 · 0478.980.654

Represented by Dierinck CHRISTOPHE

Active

Sabrina Kindt

Director · since 09 juin 2012

Active

Ended mandates

Silance

Manager · since 04 juillet 2014 · 0478.980.654

Represented by Christophe Dierinck

Ended

Silance

Director · since 04 juillet 2014 · 0478.980.654

Represented by Dierinck CHRISTOPHE

Ended

Silance

Director · since 04 juillet 2014 · 0478.980.654

Represented by Dierinck CHRISTOPHE

Ended

Silance

Director · since 04 juillet 2014 · 0478.980.654

Represented by Christophe Dierinck

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other28/11/2025
BENAMING - DOEL - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office20/03/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates24/12/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/09/2017
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/01/2014
DOEL - KAPITAAL - AANDELEN
PDF
Registered office25/03/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates31/07/2012
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024305,9 k €↑
2023
Annual accounts 2023251,7 k €↓
2022
Annual accounts 2022327,6 k €↑
2021
Annual accounts 2021262,6 k €↑
2021
Name changeMadies Boerenbrood
2020
Annual accounts 2020221,7 k €↑
2019
Annual accounts 2019157,2 k €↑
2018
Annual accounts 201849,3 k €↓
2017
Annual accounts 2017117,3 k €↑
2016
Annual accounts 2016104,9 k €↓
2015
Annual accounts 2015106,4 k €↓
2014
Annual accounts 2014131,1 k €↓
2013
Annual accounts 2013193,7 k €↑
2012
Annual accounts 201291,7 k €↑
2011
Annual accounts 201158,6 k €↓
2010
Annual accounts 201087,1 k €↓
2009
Annual accounts 200994,7 k €↓
2008
Annual accounts 2008163,5 k €↑
2007
Annual accounts 200791,5 k €↑
2006
Annual accounts 200659 k €
2006
Name changeMADIE'S BOERENBROOD
10/07/1998
IncorporationPrivate limited company

Madie

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline