ACTIVE

MIGRAINE

Financial year 2024 · Closed on 31/12/2024

Net result26,8 k €-7,4 %over 1 year
Gross margin44 k €-4,2 %over 1 year
Equity219,7 k €+13,9 %over 1 year

Identity

Source · BCE/KBO

MIGRAINE is a Public limited company incorporated in 1998. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.830.244
Incorporation
14/07/1998
Legal form
Public limited company
Registered office
Vleminckstraat 13
2000 Antwerpen · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin44 k €45,9 k €39,1 k €36,6 k €30,5 k €
EBITDA36,5 k €38,7 k €32,5 k €30,2 k €24,1 k €
Operating result35,8 k €38,7 k €32,5 k €30,2 k €23,9 k €
Net result26,8 k €28,9 k €24,8 k €22,8 k €18,5 k €
Balance sheet
Equity219,7 k €192,9 k €164 k €139,2 k €116,4 k €
Total assets221,2 k €195,3 k €164,7 k €139,8 k €125,5 k €
Cash40,3 k €35,5 k €34,6 k €8 k €28,8 k €
Debts1,6 k €2,4 k €730,4 €637,2 €9,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 1 ended

Active mandates

Christelle Van Assche

Managing director

Active
Philippe Claus

Chairman of the board of directors

Active

Ended mandates

Martine Van Assche

Director

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202531/07/202416/08/202304/07/202230/07/202101/10/2020
General meeting10/06/202511/06/202413/06/202314/06/202208/06/202109/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/06/202531/07/2025DutchPDF
Micro model31/12/202311/06/202431/07/2024DutchPDF
Micro model31/12/202213/06/202316/08/2023DutchPDF
Micro model31/12/202114/06/202204/07/2022DutchPDF
Micro model31/12/202008/06/202130/07/2021DutchPDF
Micro model31/12/201909/06/202001/10/2020DutchPDF
Micro model31/12/201811/06/201930/08/2019DutchPDF
Micro model31/12/201712/06/201831/07/2018DutchPDF
Micro model31/12/201613/06/201731/07/2017DutchPDF
Abridged model31/12/201514/06/201612/08/2016DutchPDF
Abridged model31/12/201409/06/201514/08/2015DutchPDF
Abridged model31/12/201310/06/201413/08/2014DutchPDF
Abridged model31/12/201211/06/201329/08/2013DutchPDF
Abridged model31/12/201112/06/201230/08/2012DutchPDF
Abridged model31/12/201014/06/201131/08/2011DutchPDF
Abridged model31/12/200908/06/201030/08/2010DutchPDF
Abridged model31/12/200816/06/200920/08/2009DutchPDF
Abridged model31/12/200710/06/200831/07/2008DutchPDF
Abridged model31/12/200612/06/200727/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 1 ended

Active mandates

Christelle Van Assche

Managing director

Active
Philippe Claus

Chairman of the board of directors

Active

Ended mandates

Martine Van Assche

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202426,8 k €↓
  2. 2023
    Annual accounts 202328,9 k €↑
  3. 2022
    Annual accounts 202224,8 k €↑
  4. 2021
    Annual accounts 202122,8 k €↑
  5. 2020
    Annual accounts 202018,5 k €↓
  6. 2019
    Annual accounts 201924,7 k €↑
  7. 2018
    Annual accounts 201812,1 k €↓
  8. 2017
    Annual accounts 201718,9 k €↑
  9. 2016
    Annual accounts 201611,3 k €↑
  10. 2015
    Annual accounts 2015-8 k €↓
  11. 2014
    Annual accounts 201413,2 k €↑
  12. 2013
    Annual accounts 20139,4 k €↑
  13. 2012
    Annual accounts 20126,4 k €↑
  14. 2011
    Annual accounts 20113,8 k €↓
  15. 2010
    Annual accounts 20107,3 k €↓
  16. 2009
    Annual accounts 20097,5 k €↑
  17. 2008
    Annual accounts 20086,9 k €↑
  18. 2007
    Annual accounts 20072,9 k €↓
  19. 2006
    Annual accounts 20067,8 k €
  20. 14/07/1998
    IncorporationPublic limited company