ACTIVE

IMPACTO

Financial year 2024 · closed on 31/12/2024
Net result
65,6 k €
+1077.5% YoY
Gross margin
81,1 k €
+176.6% YoY
Equity
68,7 k €
+2112.3% YoY

What does IMPACTO do?

IMPACTO is a Private company with limited liability incorporated in 1998. Its main activity is: Advertising agencies. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.842.320
Incorporation
16/07/1998
Legal form
Private company with limited liability
Registered office
Avenue Louise 271
1050 Bruxelles · BruxellesSee on map
Contributed capital
20 451,26 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920172016201220112010200820072006
Income statement
Gross margin81,1 k €29,3 k €23 k €40,7 k €28,6 k €15,7 k €13,7 k €41,5 k €29,7 k €40,1 k €70,9 k €173,9 k €115,2 k €99,2 k €
EBITDA81 k €22,7 k €22,6 k €40,7 k €28,3 k €13,3 k €13,7 k €41,5 k €26,8 k €18,4 k €-2,5 k €44,1 k €34,6 k €47,1 k €
Operating result77,2 k €9,8 k €8,8 k €27,5 k €6,9 k €1,4 k €2 k €29,8 k €9,6 k €-14,8 k €-35,9 k €19,8 k €10,2 k €29,5 k €
Net result65,6 k €5,6 k €3,9 k €21,2 k €1,8 k €-4,7 k €1,6 k €22,8 k €40,8 k €-30,6 k €-46,3 k €17,7 k €1,3 k €18,9 k €
Balance sheet
Equity68,7 k €3,1 k €-2,5 k €-6,4 k €-27,6 k €7,5 k €3,2 k €1,6 k €-12 k €-52,9 k €-22,3 k €43,2 k €30,5 k €29,1 k €
Total assets119,4 k €59,7 k €64,6 k €70,7 k €59,1 k €100,1 k €119,5 k €126,9 k €207,4 k €238,1 k €310,8 k €239,7 k €318,3 k €189,5 k €
Cash59,3 k €34,3 k €34,3 k €28,2 k €18,4 k €7,1 k €303,3 €2,7 k €10,3 k €316,6 €27,1 k €9,1 k €2,2 k €
Debts50,7 k €56,5 k €67 k €77,1 k €86,7 k €92,6 k €116,2 k €125,2 k €217 k €289 k €333,1 k €195,8 k €273,7 k €154,8 k €
Other
Workforce0,3 ETP1,0 ETP3,9 ETP2,6 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2012 · 1 active

Active mandates

HERNAN RIOS

Manager

Active
At this address

Other companies at this address

CompanyCBE no.
0873.171.630
0840.896.760
0414.885.628
0437.674.787
GeveLiquidation
0405.840.872
GH PropertiesActive
1011.034.067
0465.882.882
0403.163.672
SandeliaActive
1027.733.509
0404.182.865
The Cedar HillActive
0788.485.581
0543.437.550
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202506/10/202415/08/202311/08/202210/08/202115/09/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202525/08/2025FrenchPDF
Micro model31/12/202330/06/202406/10/2024FrenchPDF
Micro model31/12/202230/06/202315/08/2023FrenchPDF
Abridged model31/12/202130/06/202211/08/2022FrenchPDF
Abridged model31/12/202030/06/202110/08/2021FrenchPDF
Abridged model31/12/201930/06/202015/09/2020FrenchPDF
Abridged model31/12/201830/06/201903/08/2020FrenchPDF
Abridged model31/12/201730/06/201828/09/2018FrenchPDF
Abridged model31/12/201601/06/201721/08/2017FrenchPDF
Abridged model31/12/201206/06/201330/09/2013FrenchPDF
Abridged model31/12/201107/06/201230/08/2012FrenchPDF
Abridged model31/12/201030/06/201130/09/2011FrenchPDF
Abridged model31/12/200804/06/200903/08/2009FrenchPDF
Abridged model31/12/200705/09/200808/10/2008FrenchPDF
Abridged model31/12/200605/09/200721/02/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2012 · 1 active

Active mandates

HERNAN RIOS

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202465,6 k €
  2. 2023
    Annual accounts 20235,6 k €
  3. 2022
    Annual accounts 20223,9 k €
  4. 2021
    Annual accounts 202121,2 k €
  5. 2020
    Annual accounts 20201,8 k €
  6. 2019
    Annual accounts 2019-4,7 k €
  7. 2017
    Annual accounts 20171,6 k €
  8. 2016
    Annual accounts 201622,8 k €
  9. 2012
    Annual accounts 201240,8 k €
  10. 2011
    Annual accounts 2011-30,6 k €
  11. 2010
    Annual accounts 2010-46,3 k €
  12. 2008
    Annual accounts 200817,7 k €
  13. 2007
    Annual accounts 20071,3 k €
  14. 2006
    Annual accounts 200618,9 k €
  15. 16/07/1998
    IncorporationPrivate company with limited liability