ACTIVE

The Cedar Hill II

Export PDF

Financial year 2023 · Closed on 30/06/2023

Net result227,9 k €-44,2 %over 1 year
Gross margin347,4 k €+18,1 %over 1 year
Equity234 k €+3 714,3 %over 1 year
Workforce1,0 ETP-16,7 %over 1 year

Identity

Source · BCE/KBO

The Cedar Hill II is a Non-profit organization incorporated in 2013. Its registered office is in Bruxelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0543.437.550
Incorporation
19/12/2013
Legal form
Non-profit organization
Registered office
Avenue Louise 271
1050 Bruxelles · BruxellesSee on map
Latest accounts
30/06/2023
Average workforce
1,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20232022202120202019
Income statement
Gross margin347,4 k €294,1 k €333,8 k €143 k €274,7 k €
EBITDA233,8 k €416,1 k €257,1 k €77,8 k €100,7 k €
Operating result228,6 k €410,2 k €222,1 k €38,8 k €44,9 k €
Net result227,9 k €408,7 k €220,5 k €38 k €44,4 k €
Balance sheet
Equity234 k €6,1 k €1,3 M €1,1 M €1,1 M €
Total assets580,8 k €293,9 k €1,8 M €1,7 M €1,5 M €
Cash557,1 k €275,9 k €203,1 k €75,4 k €70,9 k €
Debts233,6 k €245,1 k €238,3 k €268,1 k €169,2 k €
Other
Workforce1,0 ETP1,2 ETP1,2 ETP1,4 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2023

3 active · 1 ended

Active mandates

Elisabeth MAQUET

Mandate

Active
Emilie MAQUET

Mandate

Active
ERIC MAQUET

Mandate

Active

Ended mandates

CENTRE DES ARTS DECORATIFS

Mandate · 0865.828.334

Ended

Other companies at this address

Avenue Louise 271 1050 Bruxelles
CompanyCBE no.
Association des Copropriétaires Résidence Maryllore à Bruxelles , avenue Louise 271● Active
0873.171.630
DAMIEN MATHELART ARCHITECTES● Active
0840.896.760
Deutsche Bücherstube Brüssel● Liquidation
0414.885.628
GENERAL BUILDING AND REAL ESTATE COMPANY● Active
0437.674.787
Geve● Liquidation
0405.840.872
GH Properties● Active
1011.034.067
GRAPHIC DESIGN INTERNATIONAL SCANNING● Active
0465.882.882
IMPACTO● Active
0463.842.320
Le Chèque Restaurant Belge● Liquidation
0403.163.672
Sandelia● Active
1027.733.509
Société des Produits Chimiques de Voorheide● Liquidation
0404.182.865
The Cedar Hill● Active
0788.485.581

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202201/07/202101/07/202001/07/201901/07/201801/07/2017
Closing of the financial year30/06/202330/06/202230/06/202130/06/202030/06/201930/06/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/02/202428/02/202328/02/202227/02/202128/02/202027/02/2019
General meeting30/01/202408/11/202209/11/202110/11/202012/11/201913/11/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202330/01/202429/02/2024FrenchPDF
Abridged model30/06/202208/11/202228/02/2023FrenchPDF
Abridged model30/06/202109/11/202128/02/2022FrenchPDF
Abridged model30/06/202010/11/202027/02/2021FrenchPDF
Abridged model30/06/201912/11/201928/02/2020FrenchPDF
Abridged model30/06/201813/11/201827/02/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2023

3 active · 1 ended

Active mandates

Elisabeth MAQUET

Mandate

Active
Emilie MAQUET

Mandate

Active
ERIC MAQUET

Mandate

Active

Ended mandates

CENTRE DES ARTS DECORATIFS

Mandate · 0865.828.334

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/02/2024
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates01/02/2024
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/12/2019
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/03/2015
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other23/12/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023227,9 k €↓
  2. 2023
    Name changeThe Cedar Hill II
  3. 2022
    Annual accounts 2022408,7 k €↑
  4. 2021
    Annual accounts 2021220,5 k €↑
  5. 2020
    Annual accounts 202038 k €↓
  6. 2019
    Annual accounts 201944,4 k €↑
  7. 2019
    Name changeCOLLEGE OF ART AND DESIGN
  8. 2018
    Annual accounts 201822,7 k €
  9. 2018
    Name changeCollege of Advertising and Design
  10. 19/12/2013
    IncorporationNon-profit organization