KAPSALON DE MERODE
0463.889.731 · rovalta.com · 24/09/2026
ACTIVE
KAPSALON DE MERODE
Financial year 2025 · closed on 30/09/2025
Net result
3,8 k €
-64.7% YoY
Gross margin
20,6 k €
-31.3% YoY
Equity
65,1 k €
-17.4% YoY
Overview
What does KAPSALON DE MERODE do?
KAPSALON DE MERODE is a Private limited company incorporated in 1998. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Turnhout.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.889.731
Incorporation
12/08/1998
Legal form
Private limited company
Registered office
de Merodelei 63
2300 Turnhout · FlandreSee on map
2300 Turnhout · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
Joint committees (1)
- 314
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 20,6 k € | -31.3% | 29,9 k € | +4.3% | 28,7 k € | -32.1% | 42,3 k € | +53.7% | 27,5 k € | -55.2% | 61,4 k € | +16.3% | 52,8 k € | +3.4% | 51 k € | -5.3% | 53,9 k € | +0.7% | 53,5 k € | -3.4% | 55,4 k € | -1.1% | 56 k € | -4.8% | 58,9 k € | -4.9% | 61,9 k € | +8.5% | 57,1 k € | +9.8% | 52 k € | +9.2% | 47,6 k € | +2.7% | 46,3 k € | -2.3% | 47,4 k € |
| EBITDA | 10,8 k € | -47.5% | 20,5 k € | +2.6% | 20 k € | +2.4% | 19,5 k € | +18.3% | 16,5 k € | -1.7% | 16,8 k € | +10.0% | 15,3 k € | +97.8% | 7,7 k € | -22.1% | 9,9 k € | -5.1% | 10,4 k € | +7.5% | 9,7 k € | -27.6% | 13,4 k € | +11.9% | 12 k € | -21.9% | 15,3 k € | +11.7% | 13,7 k € | -9.8% | 15,2 k € | +1.6% | 15 k € | -14.0% | 17,4 k € | -13.6% | 20,2 k € |
| Operating result | 6 k € | -62.4% | 15,8 k € | +5.7% | 15 k € | +2.1% | 14,6 k € | +19.8% | 12,2 k € | -4.9% | 12,9 k € | +13.4% | 11,3 k € | +199% | 3,8 k € | -35.4% | 5,9 k € | -7.1% | 6,3 k € | +15.1% | 5,5 k € | -39.3% | 9,1 k € | +12.7% | 8 k € | -5.6% | 8,5 k € | +50.7% | 5,7 k € | -0.8% | 5,7 k € | +9.1% | 5,2 k € | +22.1% | 4,3 k € | -39.0% | 7 k € |
| Net result | 3,8 k € | -64.7% | 10,6 k € | +3.1% | 10,3 k € | +5.1% | 9,8 k € | +19.4% | 8,2 k € | -21.1% | 10,4 k € | +59.9% | 6,5 k € | +2982% | 211 € | -91.7% | 2,5 k € | +11.0% | 2,3 k € | -10.2% | 2,6 k € | -23.7% | 3,3 k € | +16.2% | 2,9 k € | -5.4% | 3 k € | +2136% | 136 € | -79.7% | 670 € | +81.6% | 369 € | +131% | -1,2 k € | -284% | 651 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 65,1 k € | -17.4% | 78,9 k € | +0.8% | 78,3 k € | +9.8% | 71,2 k € | +14.5% | 62,2 k € | +15.2% | 54 k € | +23.8% | 43,6 k € | +17.5% | 37,1 k € | -1.6% | 37,7 k € | +5.4% | 35,8 k € | +6.8% | 33,5 k € | +8.2% | 31 k € | +12.1% | 27,6 k € | +11.6% | 24,7 k € | +14.0% | 21,7 k € | +0.6% | 21,6 k € | +3.2% | 20,9 k € | +1.8% | 20,5 k € | -5.5% | 21,7 k € |
| Total assets | 94,4 k € | -6.5% | 101 k € | +12.9% | 89,4 k € | +0.4% | 89 k € | +3.4% | 86,1 k € | +5.8% | 81,4 k € | +2.4% | 79,5 k € | +0.5% | 79,2 k € | -8.2% | 86,3 k € | -6.5% | 92,2 k € | +0.4% | 91,9 k € | -4.4% | 96,1 k € | -4.4% | 100,6 k € | +1.1% | 99,5 k € | -5.5% | 105,4 k € | -7.5% | 113,9 k € | -7.4% | 123 k € | -8.8% | 134,9 k € | -9.3% | 148,8 k € |
| Cash | 26,1 k € | -19.7% | 32,6 k € | +22.4% | 26,6 k € | +26.1% | 21,1 k € | +35.1% | 15,6 k € | +62.7% | 9,6 k € | +66.9% | 5,7 k € | +159% | 2,2 k € | -64.3% | 6,2 k € | -7.5% | 6,7 k € | +203% | 2,2 k € | -5.4% | 2,3 k € | -61.3% | 6,1 k € | +123% | 2,7 k € | -25.4% | 3,6 k € | +8.0% | 3,4 k € | -0.1% | 3,4 k € | -37.0% | 5,3 k € | -27.9% | 7,4 k € |
| Debts | 28,9 k € | +43.3% | 20,2 k € | +85.1% | 10,9 k € | -37.7% | 17,5 k € | -22.1% | 22,5 k € | -12.6% | 25,7 k € | -25.0% | 34,4 k € | -18.3% | 42 k € | -13.4% | 48,6 k € | -13.9% | 56,4 k € | -3.3% | 58,4 k € | -10.5% | 65,2 k € | -10.7% | 73 k € | -2.4% | 74,8 k € | -10.6% | 83,7 k € | -9.4% | 92,3 k € | -9.6% | 102,1 k € | -10.7% | 114,3 k € | -10.0% | 127 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,5 ETP | +15.4% | 1,3 ETP | 0.0% | 1,3 ETP | 0.0% | 1,3 ETP | -38.1% | 2,1 ETP | -4.5% | 2,2 ETP | 0.0% | 2,2 ETP | +83.3% | 1,2 ETP | -7.7% | 1,3 ETP | +8.3% | 1,2 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Tinny Maria Jozef DRIESEN
ActiveEnded mandates
Tinny Maria Jozef DRIESEN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/03/2026 | 12/03/2025 | 02/04/2024 | 31/03/2023 | 24/03/2022 | 12/03/2021 |
| General meeting | 02/03/2026 | 03/03/2025 | 04/03/2024 | 06/03/2023 | 07/03/2022 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 02/03/2026 | 30/03/2026 | Dutch | |
| Micro model | 30/09/2024 | 03/03/2025 | 12/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 04/03/2024 | 02/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 06/03/2023 | 31/03/2023 | Dutch | |
| Micro model | 30/09/2021 | 07/03/2022 | 24/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 01/03/2021 | 12/03/2021 | Dutch | |
| Micro model | 30/09/2019 | 02/03/2020 | 06/03/2020 | Dutch | |
| Micro model | 30/09/2018 | 04/03/2019 | 15/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 05/03/2018 | 06/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 06/03/2017 | 23/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 07/03/2016 | 25/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 02/03/2015 | 05/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 03/03/2014 | 06/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 04/03/2013 | 22/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 05/03/2012 | 08/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 07/03/2011 | 18/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 01/03/2010 | 19/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 02/03/2009 | 05/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 03/03/2008 | 19/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 05/03/2007 | 14/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Tinny Maria Jozef DRIESEN
ActiveEnded mandates
Tinny Maria Jozef DRIESEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,8 k €↓
- 2024Annual accounts 202410,6 k €↑
- 2023Annual accounts 202310,3 k €↑
- 2022Annual accounts 20229,8 k €↑
- 2021Annual accounts 20218,2 k €↓
- 2020Annual accounts 202010,4 k €↑
- 2019Annual accounts 20196,5 k €↑
- 2018Annual accounts 2018211 €↓
- 2017Annual accounts 20172,5 k €↑
- 2016Annual accounts 20162,3 k €↓
- 2015Annual accounts 20152,6 k €↓
- 2014Annual accounts 20143,3 k €↑
- 2013Annual accounts 20132,9 k €↓
- 2012Annual accounts 20123 k €↑
- 2011Annual accounts 2011136 €↓
- 2010Annual accounts 2010670 €↑
- 2009Annual accounts 2009369 €↑
- 2008Annual accounts 2008-1,2 k €↓
- 2007Annual accounts 2007651 €
- 12/08/1998IncorporationPrivate limited company