NORMAL SITUATION

FRANKI CONSTRUCT

Export PDF

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result5,9 M €+47,8 %over 1 year
Revenue113,2 M €+36,0 %over 1 year
Equity32,2 M €+22,6 %over 1 year
Workforce157,5 ETP-3,8 %over 1 year

Identity

Source · BCE/KBO

FRANKI CONSTRUCT is a company registered in Belgium. It employs on average 157,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.894.481
Legal form
Public limited company
Contributed capital
5 586 872,80 €
Latest accounts
31/12/2024
Average workforce
157,5 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 26 filings

Trend over 16 financial years

20242023202220212020
Income statement
Revenue113,2 M €83,2 M €79,8 M €96,3 M €87,7 M €
EBITDA9,7 M €6 M €2,7 M €2,6 M €-779,2 k €
Operating result8,9 M €5,9 M €2,8 M €3 M €-983,3 k €
Net result5,9 M €4 M €1,7 M €1,7 M €-1,4 M €
Balance sheet
Equity32,2 M €26,3 M €22,3 M €20,6 M €18,9 M €
Total assets73,1 M €60,3 M €55,1 M €49,7 M €46,8 M €
Cash5,9 M €3,3 M €3,3 M €5,3 M €2,7 M €
Debts40,1 M €33,9 M €32,4 M €28,6 M €27,7 M €
Other
Workforce157,5 ETP163,8 ETP154,6 ETP165,0 ETP182,6 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 17 ended

Active mandates

Sidharta Consulting

Director · since 13 juillet 2023 · until 14 mai 2026 · 0717.630.150

Represented by Django Liénart

Active
MaNaJo Beheer

Managing director · since 09 janvier 2023 · until 14 mai 2026 · 0697.993.984

Represented by Marc Jonckheere

Active
Johannes WILLEMEN

Director · since 15 mai 2020 · until 14 mai 2026

Active
NOSHAQ

Director · since 15 mai 2020 · until 28 juin 2025 · 0426.624.509

Represented by Fabian MARCQ

Active
Tom WILLEMEN

Managing director · since 15 mai 2020 · until 14 mai 2026

Active

Ended mandates

MaNaJo Beheer

Managing director · since 09 janvier 2023 · until 10 mai 2029 · 0697.993.984

Represented by Marc Jonckheere

Ended
Johannes WILLEMEN

Managing director · since 15 mai 2020 · until 14 mai 2026

Ended
NOSHAQ

Director · since 15 mai 2020 · until 14 mai 2026 · 0426.624.509

Represented by Fabian MARCQ

Ended
Johannes WILLEMEN

Managing director · since 11 mai 2017 · until 11 mai 2023

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202510/07/202426/07/202307/07/202209/06/202107/07/2020
General meeting03/06/202525/06/202430/06/202307/07/202203/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 26 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202403/06/202530/06/2025FrenchPDF
Full model31/12/202325/06/202410/07/2024FrenchPDF
Full model31/12/202230/06/202326/07/2023FrenchPDF
Full model31/12/202107/07/202207/07/2022FrenchPDF
Full model31/12/202003/06/202109/06/2021FrenchPDF
Full model31/12/201930/06/202007/07/2020FrenchPDF
Full model31/12/201804/07/201911/09/2019FrenchPDF
Full model31/12/201719/09/201807/11/2018FrenchPDF
Full model31/12/201611/05/201706/07/2017FrenchPDF
Full model31/12/201508/06/201628/06/2016FrenchPDF
Full model31/12/201414/05/201530/06/2015FrenchPDF
Full model31/12/201308/05/201417/06/2014FrenchPDF
Full model31/12/201213/05/201327/06/2013FrenchPDF
Full model31/12/201110/05/201202/07/2012FrenchPDF
Full model31/12/201012/05/201109/06/2011FrenchPDF
Full model31/12/200914/05/201008/06/2010FrenchPDF
Full model31/12/200814/05/200930/06/2009FrenchPDF
Full model31/12/200708/05/200812/06/2008FrenchPDF
Full model31/12/200610/05/200715/06/2007FrenchPDF
Full model31/12/200511/05/200612/06/2006DutchPDF
Full model31/12/200412/05/200508/06/2005FrenchPDF
Full model31/12/200313/05/200411/06/2004FrenchPDF
Full model31/12/200208/05/200306/06/2003FrenchPDF
Full model31/12/200113/05/200218/06/2002FrenchPDF
Full model31/12/200010/05/200108/06/2001FrenchPDF
Full model31/12/199926/06/200028/06/2000FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 17 ended

Active mandates

Sidharta Consulting

Director · since 13 juillet 2023 · until 14 mai 2026 · 0717.630.150

Represented by Django Liénart

Active
MaNaJo Beheer

Managing director · since 09 janvier 2023 · until 14 mai 2026 · 0697.993.984

Represented by Marc Jonckheere

Active
Johannes WILLEMEN

Director · since 15 mai 2020 · until 14 mai 2026

Active
NOSHAQ

Director · since 15 mai 2020 · until 28 juin 2025 · 0426.624.509

Represented by Fabian MARCQ

Active
Tom WILLEMEN

Managing director · since 15 mai 2020 · until 14 mai 2026

Active

Ended mandates

MaNaJo Beheer

Managing director · since 09 janvier 2023 · until 10 mai 2029 · 0697.993.984

Represented by Marc Jonckheere

Ended
Johannes WILLEMEN

Managing director · since 15 mai 2020 · until 14 mai 2026

Ended
NOSHAQ

Director · since 15 mai 2020 · until 14 mai 2026 · 0426.624.509

Represented by Fabian MARCQ

Ended
Johannes WILLEMEN

Managing director · since 11 mai 2017 · until 11 mai 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring21/05/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring17/03/2025
    Projet de fusion conjoint entre Cosimco SA et Franki Construct SA
    PDF
  • Mandates21/10/2024
    Délégation de pouvoirs - Démission des administrateurs
    PDF
  • Mandates30/07/2024
    Nomination des administrateurs - nomination du commissaire -
    PDF
  • Mandates13/04/2023
    NOMINATION D4UN ADMINISTRATEUR DELEGUE - DELEGATION DE
    PDF
  • Other12/04/2022
    DIVERS - DELEGATION DE POUVOIRS
    PDF
  • Mandates14/04/2021
    Nomination de commissaire
    PDF
  • Other18/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20245,9 M €↑
  2. 2023
    Annual accounts 20234 M €↑
  3. 2022
    Annual accounts 20221,7 M €↓
  4. 2021
    Annual accounts 20211,7 M €↑
  5. 2020
    Annual accounts 2020-1,4 M €↓
  6. 2018
    Annual accounts 2018-792,4 k €↓
  7. 2017
    Annual accounts 20174,4 M €↑
  8. 2016
    Annual accounts 20161,8 M €↓
  9. 2015
    Annual accounts 20152,5 M €↑
  10. 2014
    Annual accounts 20141,5 M €↑
  11. 2013
    Annual accounts 2013242,7 k €↓
  12. 2012
    Annual accounts 2012647,8 k €↓
  13. 2011
    Annual accounts 20111,3 M €↑
  14. 2010
    Annual accounts 2010523,1 k €↓
  15. 2009
    Annual accounts 2009539,9 k €↑
  16. 2008
    Annual accounts 2008147 k €