BRAINCAP
0463.902.894 · rovalta.com · 21/09/2026
ACTIVE
BRAINCAP
Financial year 2025 · closed on 31/12/2025
Net result
102,7 k €
+153.8% YoY
Gross margin
102,9 k €
+154.0% YoY
Equity
-404,3 k €
+20.2% YoY
Overview
What does BRAINCAP do?
BRAINCAP is a Public limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Kapellen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.902.894
Incorporation
28/07/1998
Legal form
Public limited company
Registered office
Franselei 49
2950 Kapellen · FlandreSee on map
2950 Kapellen · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 210
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 102,9 k € | +154% | 40,5 k € | -28.1% | 56,4 k € | -3.5% | 58,4 k € | -22.2% | 75,1 k € | -31.6% | 109,7 k € | +442% | 20,2 k € | -86.2% | 146,4 k € | +152% | 58,2 k € | +4484% | -1,3 k € | -98.1% | -670 € | +28.3% | -934 € | -54.6% | -604 € | -106% | 10,6 k € | +623% | -2 k € | -57.8% | -1,3 k € | -863% | -134 € | -100% | 119,9 k € | +17281% | -698 € |
| EBITDA | 102,8 k € | +156% | 40,2 k € | -28.1% | 55,9 k € | -3.5% | 57,9 k € | -22.3% | 74,6 k € | -31.7% | 109,2 k € | +452% | 19,8 k € | -86.4% | 145,9 k € | +154% | 57,5 k € | +2412% | -2,5 k € | -36.0% | -1,8 k € | +18.0% | -2,2 k € | -29.2% | -1,7 k € | -117% | 10 k € | +481% | -2,6 k € | -65.5% | -1,6 k € | -117% | -733 € | -101% | 119,3 k € | +9416% | -1,3 k € |
| Operating result | 102,8 k € | +156% | 40,2 k € | -28.1% | 55,9 k € | -3.5% | 57,9 k € | -22.3% | 74,6 k € | -31.7% | 109,2 k € | +452% | 19,8 k € | -86.4% | 145,9 k € | +154% | 57,5 k € | +2412% | -2,5 k € | -36.0% | -1,8 k € | +18.0% | -2,2 k € | -29.2% | -1,7 k € | -118% | 9,6 k € | +408% | -3,1 k € | -50.5% | -2,1 k € | -182% | -733 € | -101% | 119,3 k € | +9416% | -1,3 k € |
| Net result | 102,7 k € | +154% | 40,4 k € | -27.9% | 56,1 k € | -3.2% | 58 k € | -22.4% | 74,7 k € | -31.8% | 109,5 k € | +455% | 19,7 k € | -86.5% | 145,9 k € | +154% | 57,5 k € | +121% | -279,1 k € | +78.3% | -1,3 M € | -21541% | 6 k € | -0.5% | 6 k € | -77.8% | 27,2 k € | +106% | 13,2 k € | +310% | 3,2 k € | +527% | -753 € | -100% | 201,1 k € | +22719% | -889 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -404,3 k € | +20.2% | -506,9 k € | +7.4% | -547,4 k € | +9.3% | -603,5 k € | +8.8% | -661,5 k € | +24.2% | -872,2 k € | +11.2% | -981,6 k € | +2.0% | -1 M € | +12.7% | -1,1 M € | +4.8% | -1,2 M € | -30.2% | -925,6 k € | -356% | 361,7 k € | +1.7% | 355,7 k € | +1.7% | 349,6 k € | +8.4% | 322,4 k € | +4.3% | 309,3 k € | +1.0% | 306,1 k € | -0.2% | 306,8 k € | +190% | 105,7 k € |
| Total assets | 44,3 k € | +1116% | 3,6 k € | -91.7% | 43,8 k € | -21.8% | 56,1 k € | +144% | 23 k € | -66.3% | 68,3 k € | +184% | 24,1 k € | -42.2% | 41,6 k € | -32.7% | 61,9 k € | +191% | 21,2 k € | -93.2% | 312,3 k € | -79.0% | 1,5 M € | -1.0% | 1,5 M € | +7.4% | 1,4 M € | +5.8% | 1,3 M € | +328% | 309,3 k € | +1.0% | 306,1 k € | -0.3% | 306,8 k € | +190% | 106 k € |
| Cash | 9,4 k € | +564% | 1,4 k € | -95.2% | 29,6 k € | -40.0% | 49,3 k € | +196% | 16,6 k € | -75.5% | 67,8 k € | +1728% | 3,7 k € | -78.9% | 17,6 k € | +730% | 2,1 k € | +517% | 344 € | -90.9% | 3,8 k € | -0.6% | 3,8 k € | +207% | 1,2 k € | -97.7% | 52,9 k € | – | 525 € | -26.7% | 716 € | -84.1% | 4,5 k € | -89.3% | 41,9 k € | ||
| Debts | 448,6 k € | -12.1% | 510,6 k € | -13.6% | 591,2 k € | -10.4% | 659,6 k € | -3.6% | 684,5 k € | -27.2% | 940,5 k € | -6.5% | 1 M € | -3.6% | 1 M € | -13.7% | 1,2 M € | -1.4% | 1,2 M € | -1.0% | 1,2 M € | +9.8% | 1,1 M € | -1.8% | 1,1 M € | +9.3% | 1,1 M € | +5.0% | 1 M € | – | – | 23 € | -47.7% | 44 € | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 22 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
RONIC● Active | 0448.171.375 |
The L Group● Active | 1032.093.361 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 31/07/2025 | 27/09/2024 | 10/07/2023 | 01/08/2022 | 30/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 23/09/2024 | 24/06/2023 | 24/06/2022 | 24/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 31/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 23/09/2024 | 27/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 24/06/2023 | 10/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 24/06/2022 | 01/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 24/06/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 09/06/2020 | 03/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 11/06/2019 | 24/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 12/06/2018 | 16/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/06/2017 | 01/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/06/2016 | 27/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/06/2014 | 17/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/06/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/06/2012 | 28/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/06/2011 | 25/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 08/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 19/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/06/2008 | 23/12/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/06/2007 | 28/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 22 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates04/10/2021ONTSLAGEN - BENOEMINGEN
- Mandates13/12/2017MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates08/10/2010ONTSLAGEN - BENOEMINGEN
- Mandates05/10/2004ONTSLAGEN - BENOEMINGEN
- Mandates10/08/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025102,7 k €↑
- 2024Annual accounts 202440,4 k €↓
- 2023Annual accounts 202356,1 k €↓
- 2022Annual accounts 202258 k €↓
- 2021Annual accounts 202174,7 k €↓
- 2019Annual accounts 2019109,5 k €↑
- 2018Annual accounts 201819,7 k €↓
- 2017Annual accounts 2017145,9 k €↑
- 2016Annual accounts 201657,5 k €↑
- 2015Annual accounts 2015-279,1 k €↑
- 2014Annual accounts 2014-1,3 M €↓
- 2013Annual accounts 20136 k €↓
- 2012Annual accounts 20126 k €↓
- 2011Annual accounts 201127,2 k €↑
- 2010Annual accounts 201013,2 k €↑
- 2009Annual accounts 20093,2 k €↑
- 2008Annual accounts 2008-753 €↓
- 2007Annual accounts 2007201,1 k €↑
- 2006Annual accounts 2006-889 €
- 28/07/1998IncorporationPublic limited company