ACTIVE

TILT FACTORY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result23,8 k €-41,4 %over 1 year
Gross margin72,2 k €-9,4 %over 1 year
Equity97 k €+32,5 %over 1 year

Identity

Source · BCE/KBO

TILT FACTORY is a Private limited company incorporated in 1998. Its main activity is: Advertising agencies. Its registered office is in Saint-Gilles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.922.888
Incorporation
03/08/1998
Legal form
Private limited company
Registered office
Chaussée de Waterloo 255
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin72,2 k €79,8 k €37,6 k €67,9 k €78,6 k €
EBITDA61,7 k €70,9 k €24,6 k €40,2 k €40,2 k €
Operating result40 k €55,4 k €12,2 k €24,2 k €23,7 k €
Net result23,8 k €40,7 k €5,2 k €17,2 k €16 k €
Balance sheet
Equity97 k €73,2 k €32,6 k €27,4 k €10,2 k €
Total assets212,5 k €204,8 k €170,4 k €196,2 k €173,5 k €
Cash77,2 k €78,2 k €51,1 k €25,3 k €2,1 k €
Debts113,1 k €131,6 k €137 k €167,3 k €163,3 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Didier Vaerman

Administrator - manager · since 29 mai 2013

Active

Ended mandates

Didier Vaerman

Mandate

Ended
Didier VAERMAN

Director

Ended
Didier VAERMAN

Manager

Ended
Muriel ZIELONKA

Mandate

Ended

Other companies at this address

Chaussée de Waterloo 255 1060 Saint-Gilles
CompanyCBE no.
A2G2● Active
0568.444.249
AQ Rate● Active
0847.128.318
ARTBUILD ARCHITECTS● Active
0885.865.069
DESIGN en RESEARCH OFFICE● Liquidation
0447.925.610
GESTION-ASSISTANCE● Active
0448.472.174
IMMO.255● Active
0438.651.816
JEVOUSAMOUR● Active
0805.800.576
K2A● Active
0865.497.346
Mission Locale pour l'emploi de Saint-Gilles● Active
0435.194.458
Secrétariat européen des Pratiques de Santé communautaire● Active
0450.414.451

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/09/202629/08/202526/06/202430/06/202309/07/202230/06/2021
General meeting30/06/202631/05/202525/05/202427/05/202328/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202618/09/2026FrenchPDF
Micro model31/12/202431/05/202529/08/2025FrenchPDF
Micro model31/12/202325/05/202426/06/2024FrenchPDF
Micro model31/12/202227/05/202330/06/2023FrenchPDF
Micro model31/12/202128/06/202209/07/2022FrenchPDF
Abridged model31/12/202001/06/202130/06/2021FrenchPDF
Abridged model31/12/201904/08/202019/08/2020FrenchPDF
Abridged model31/12/201814/06/201910/07/2019FrenchPDF
Abridged model31/12/201730/05/201818/06/2018FrenchPDF
Abridged model31/12/201614/06/201714/07/2017FrenchPDF
Abridged model31/12/201531/05/201608/06/2016FrenchPDF
Abridged model31/12/201430/06/201530/07/2015FrenchPDF
Abridged model31/12/201313/06/201408/07/2014FrenchPDF
Abridged model31/12/201229/06/201327/08/2013FrenchPDF
Abridged model31/12/201130/06/201224/07/2012FrenchPDF
Abridged model31/12/201030/06/201126/07/2011FrenchPDF
Abridged model31/12/200930/06/201028/07/2010FrenchPDF
Abridged model31/12/200830/06/200924/08/2009FrenchPDF
Abridged model31/12/200730/05/200816/06/2008FrenchPDF
Abridged model31/12/200631/05/200728/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Didier Vaerman

Administrator - manager · since 29 mai 2013

Active

Ended mandates

Didier Vaerman

Mandate

Ended
Didier VAERMAN

Director

Ended
Didier VAERMAN

Manager

Ended
Muriel ZIELONKA

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/01/2024
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/09/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/03/2009
    SIEGE SOCIAL
    PDF
  • Registered office28/02/2007
    SIEGE SOCIAL
    PDF
  • Mandates29/10/2003
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/10/2003
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/11/2002
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,8 k €↓
  2. 2024
    Annual accounts 202440,7 k €↑
  3. 2023
    Annual accounts 20235,2 k €↓
  4. 2023
    Name changeTILT FACTORY
  5. 2022
    Annual accounts 202217,2 k €↑
  6. 2021
    Annual accounts 202116 k €↑
  7. 2021
    Name changePRINT IN THE BOX
  8. 2020
    Annual accounts 20205,1 k €↑
  9. 2019
    Annual accounts 2019-26,1 k €↑
  10. 2018
    Annual accounts 2018-28,6 k €↑
  11. 2017
    Annual accounts 2017-60,3 k €↓
  12. 2016
    Annual accounts 20164,1 k €↑
  13. 2015
    Annual accounts 2015-18,4 k €↓
  14. 2014
    Annual accounts 2014-3,7 k €↑
  15. 2013
    Annual accounts 2013-14,1 k €↓
  16. 2012
    Annual accounts 201229,7 k €↑
  17. 2011
    Annual accounts 201122,7 k €↑
  18. 2010
    Annual accounts 201014,9 k €↑
  19. 2009
    Annual accounts 200914 k €↑
  20. 2008
    Annual accounts 20082,5 k €↓
  21. 2007
    Annual accounts 20073,8 k €↓
  22. 2006
    Annual accounts 20069 k €
  23. 03/08/1998
    IncorporationPrivate limited company