ACTIVE

Pharmacie Debor

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result107,3 k €+8,7 %over 1 year

Gross margin368,1 k €-3,7 %over 1 year

Equity945 k €+4,1 %over 1 year

Workforce2,4 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Pharmacie Debor is a Public limited company incorporated in 1998. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Flémalle. It employs on average 2,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0463.934.172
Incorporation: 04/08/1998
Legal form: Public limited company
Registered office: Rue Beaugnée 35
4400 Flémalle · WallonieSee on map
Contributed capital: 62 072,54 €
Latest accounts: 31/12/2025
Average workforce: 2,4 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 74151Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 74501Other professional, scientific and technical activities+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	368,1 k €	-3.7%	382,1 k €	+0.5%	380 k €	+17.3%	324,1 k €	+20.6%	268,7 k €
EBITDA	204,7 k €	-5.5%	216,7 k €	-15.0%	255,1 k €	+22.0%	209,1 k €	+16.6%	179,4 k €
Operating result	145,5 k €	-2.6%	149,4 k €	-19.5%	185,5 k €	+23.9%	149,7 k €	+27.0%	117,9 k €
Net result	107,3 k €	+8.7%	98,7 k €	-21.1%	125,1 k €	+33.4%	93,7 k €	+27.4%	73,6 k €
Balance sheet
Equity	945 k €	+4.1%	908 k €	+12.2%	809,3 k €	+18.3%	684,2 k €	+15.9%	590,5 k €
Total assets	1,4 M €	+5.8%	1,4 M €	+1.7%	1,3 M €	+1.2%	1,3 M €	+5.4%	1,2 M €
Cash	324,5 k €	+26.1%	257,4 k €	-19.2%	318,6 k €	-16.1%	379,5 k €	-1.8%	386,3 k €
Debts	464,9 k €	+9.0%	426,4 k €	-16.6%	511,1 k €	-17.2%	617,2 k €	-3.9%	642,1 k €
Other
Workforce	2,4 ETP	0.0%	2,4 ETP	+26.3%	1,9 ETP	0.0%	1,9 ETP	+5.6%	1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Benoît DEBOR

Director

Active

Brigitte MASSAY

Director

Active

Other companies at this address

Rue Beaugnée 35 4400 Flémalle

Company	CBE no.
Li... la...line● Active	0829.560.529
"P.D.M."● Active	0674.866.414

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	20/08/2025	30/07/2024	28/07/2023	22/08/2022	30/08/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	24/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	20/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	07/09/2020	28/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	02/01/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	10/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Benoît DEBOR

Director

Active

Brigitte MASSAY

Director

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/10/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office26/02/2018
SIEGE SOCIAL
PDF
Restructuring04/09/2014
DENOMINATION - OBJET - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring08/07/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares12/03/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025107,3 k €↑
2024
Annual accounts 202498,7 k €↓
2023
Annual accounts 2023125,1 k €↑
2022
Annual accounts 202293,7 k €↑
2021
Annual accounts 202173,6 k €↑
2020
Annual accounts 202070,3 k €↑
2019
Annual accounts 20194,2 k €↑
2018
Annual accounts 20182,8 k €↓
2017
Annual accounts 201710,4 k €↓
2016
Annual accounts 201640,2 k €↓
2015
Annual accounts 201544,7 k €↑
2013
Annual accounts 201341 €↓
2012
Annual accounts 2012309 €↑
2011
Annual accounts 2011263 €↑
2010
Annual accounts 2010178 €↑
2009
Annual accounts 20098 €↓
2008
Annual accounts 200821,1 k €↑
2007
Annual accounts 200717,3 k €↑
2006
Annual accounts 200616,2 k €
04/08/1998
IncorporationPublic limited company

Pharmacie Debor

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline