ACTIVE

Ets Louis COZIER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result286 k €+27,5 %over 1 year

Gross margin1,1 M €+5,7 %over 1 year

Equity493,2 k €+21,1 %over 1 year

Workforce12,3 ETP+0,8 %over 1 year

Identity

Source · BCE/KBO

Ets Louis COZIER is a Public limited company incorporated in 1998. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Libramont-Chevigny. It employs on average 12,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0463.936.746
Incorporation: 13/08/1998
Legal form: Public limited company
Registered office: Recogne,Rue de Neufchâteau 65
6800 Libramont-Chevigny · WallonieSee on map
Contributed capital: 61 973,38 €
Latest accounts: 31/12/2025
Average workforce: 12,3 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 43240Electrical, plumbing and other construction installation activities 43299Other construction installation 45340Sale of motor vehicle parts and accessories

Joint committees (5)

124
1240
200
2000
218

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,1 M €	+5.7%	1,1 M €	+11.1%	967,4 k €	+8.8%	889,5 k €	+5.8%	840,6 k €
EBITDA	433,2 k €	+24.3%	348,7 k €	+51.6%	229,9 k €	-8.3%	250,7 k €	+7.4%	233,4 k €
Operating result	391,1 k €	+30.8%	299,1 k €	+41.6%	211,2 k €	-4.2%	220,4 k €	+4.5%	210,9 k €
Net result	286 k €	+27.5%	224,3 k €	+41.9%	158 k €	-4.2%	165 k €	+11.1%	148,6 k €
Balance sheet
Equity	493,2 k €	+21.1%	407,2 k €	+6.3%	382,9 k €	+11.0%	344,9 k €	+14.8%	300,3 k €
Total assets	1,2 M €	+4.1%	1,1 M €	-8.3%	1,2 M €	-2.1%	1,3 M €	+3.9%	1,2 M €
Cash	542,3 k €	+13.4%	478,4 k €	-19.0%	590,7 k €	+6.1%	556,5 k €	+28.7%	432,5 k €
Debts	689,1 k €	-5.4%	728,1 k €	-14.9%	855,5 k €	-7.0%	920,4 k €	+0.4%	916,8 k €
Other
Workforce	12,3 ETP	+0.8%	12,2 ETP	-0.8%	12,3 ETP	+8.8%	11,3 ETP	-5.0%	11,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 15 ended

Active mandates

SANEGA

Director · since 24 juin 2016 · until 24 juin 2029 · 0644.858.176

Represented by COZIER Christophe

Active

Ended mandates

Louis COZIER

Director · since 24 juin 2016 · until 24 juin 2022

Ended

SANEGA

Managing director · since 24 juin 2016 · until 24 juin 2022 · 0644.858.176

Represented by Christophe COZIER

Ended

SANEGA

Managing director · since 24 juin 2016 · 0644.858.176

Ended

SANEGA

Director · since 24 juin 2016 · until 24 juin 2022 · 0644.858.176

Represented by COZIER Christophe

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	29/08/2025	23/07/2024	20/07/2023	30/06/2022	29/06/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	30/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	23/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	20/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	06/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	13/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	20/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	26/08/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	21/08/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	28/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 15 ended

Active mandates

SANEGA

Director · since 24 juin 2016 · until 24 juin 2029 · 0644.858.176

Represented by COZIER Christophe

Active

Ended mandates

Louis COZIER

Director · since 24 juin 2016 · until 24 juin 2022

Ended

SANEGA

Managing director · since 24 juin 2016 · until 24 juin 2022 · 0644.858.176

Represented by Christophe COZIER

Ended

SANEGA

Managing director · since 24 juin 2016 · 0644.858.176

Ended

SANEGA

Director · since 24 juin 2016 · until 24 juin 2022 · 0644.858.176

Represented by COZIER Christophe

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates14/09/2016
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/04/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025286 k €↑
2024
Annual accounts 2024224,3 k €↑
2023
Annual accounts 2023158 k €↓
2022
Annual accounts 2022165 k €↑
2021
Annual accounts 2021148,6 k €↑
2018
Annual accounts 201897,4 k €↑
2017
Annual accounts 201789,2 k €↓
2016
Annual accounts 2016125,1 k €↑
2015
Annual accounts 201593,4 k €↑
2014
Annual accounts 201452,9 k €↓
2013
Annual accounts 201386,4 k €↑
2012
Annual accounts 201282,8 k €↑
2011
Annual accounts 201169 k €↓
2010
Annual accounts 2010199,3 k €↑
2009
Annual accounts 2009166,1 k €↑
2008
Annual accounts 2008161 k €↑
2007
Annual accounts 200787,3 k €↑
2006
Annual accounts 200664,3 k €
13/08/1998
IncorporationPublic limited company

Ets Louis COZIER

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline